vs
Crane NXT, Co.（CXT）与Walker & Dunlop, Inc.（WD）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Walker & Dunlop, Inc.的1.1倍（$387.7M vs $340.0M），Crane NXT, Co.净利率更高（1.7% vs -12.9%，领先14.6%），Crane NXT, Co.同比增速更快（17.4% vs -0.4%），Crane NXT, Co.自由现金流更多（$-24.1M vs $-680.1M），过去两年Walker & Dunlop, Inc.的营收复合增速更高（22.1% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Walker & Dunlop, Inc.是美国乃至全球规模领先的商业地产金融与咨询服务机构，为客户提供覆盖商业地产领域的多元金融解决方案及专业咨询服务，业务辐射全球多个市场，在行业内拥有深厚的资源积累与广泛的市场认可度。
CXT vs WD — 直观对比
营收规模更大
CXT
是对方的1.1倍
$340.0M
营收增速更快
CXT
高出17.8%
-0.4%
净利率更高
CXT
高出14.6%
-12.9%
自由现金流更多
CXT
多$656.0M
$-680.1M
两年增速更快
WD
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $340.0M |
| 净利润 | $6.4M | $-13.9M |
| 毛利率 | 40.2% | — |
| 营业利润率 | — | -17.2% |
| 净利率 | 1.7% | -12.9% |
| 营收同比 | 17.4% | -0.4% |
| 净利润同比 | -70.5% | -131.0% |
| 每股收益（稀释后） | — | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTWD
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $340.0M | ||
| Q3 25 | $445.1M | $337.7M | ||
| Q2 25 | $404.4M | $319.2M | ||
| Q1 25 | $330.3M | $237.4M | ||
| Q4 24 | $399.1M | $341.5M | ||
| Q3 24 | $403.5M | $292.3M | ||
| Q2 24 | $370.6M | $270.7M |
净利润CXTWD
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $-13.9M | ||
| Q3 25 | $50.5M | $33.5M | ||
| Q2 25 | $24.9M | $34.0M | ||
| Q1 25 | $21.7M | $2.8M | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | $47.1M | $28.8M | ||
| Q2 24 | $41.6M | $22.7M |
毛利率CXTWD
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTWD
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | -17.2% | ||
| Q3 25 | 18.4% | 13.6% | ||
| Q2 25 | 11.8% | 14.5% | ||
| Q1 25 | 11.3% | 2.2% | ||
| Q4 24 | 17.7% | 15.3% | ||
| Q3 24 | 18.6% | 12.8% | ||
| Q2 24 | 18.2% | 10.4% |
净利率CXTWD
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | -12.9% | ||
| Q3 25 | 11.3% | 9.9% | ||
| Q2 25 | 6.2% | 10.6% | ||
| Q1 25 | 6.6% | 1.2% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | 11.7% | 9.9% | ||
| Q2 24 | 11.2% | 8.4% |
每股收益（稀释后）CXTWD
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $-0.41 | ||
| Q3 25 | $0.87 | $0.98 | ||
| Q2 25 | $0.43 | $0.99 | ||
| Q1 25 | $0.38 | $0.08 | ||
| Q4 24 | $1.00 | $1.32 | ||
| Q3 24 | $0.81 | $0.85 | ||
| Q2 24 | $0.72 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $299.3M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.2B | $1.7B |
| 总资产 | $3.6B | $5.1B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTWD
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $299.3M | ||
| Q3 25 | $182.4M | $274.8M | ||
| Q2 25 | $152.5M | $233.7M | ||
| Q1 25 | $173.8M | $181.0M | ||
| Q4 24 | $165.8M | $279.3M | ||
| Q3 24 | $165.1M | $179.8M | ||
| Q2 24 | $175.5M | $208.1M |
总债务CXTWD
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — |
股东权益CXTWD
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.2B | $1.8B | ||
| Q2 25 | $1.2B | $1.8B | ||
| Q1 25 | $1.1B | $1.7B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.1B | $1.7B | ||
| Q2 24 | $989.8M | $1.7B |
总资产CXTWD
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $5.1B | ||
| Q3 25 | $2.9B | $5.8B | ||
| Q2 25 | $2.9B | $4.7B | ||
| Q1 25 | $2.4B | $4.5B | ||
| Q4 24 | $2.4B | $4.4B | ||
| Q3 24 | $2.4B | $4.6B | ||
| Q2 24 | $2.4B | $4.2B |
负债/权益比CXTWD
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-664.3M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $-680.1M |
| 自由现金流率自由现金流/营收 | -6.2% | -200.0% |
| 资本支出强度资本支出/营收 | 2.6% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.2B |
8季度趋势，按日历期对齐
经营现金流CXTWD
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $-664.3M | ||
| Q3 25 | $92.0M | $-948.1M | ||
| Q2 25 | $62.8M | $-238.5M | ||
| Q1 25 | $-19.1M | $-281.1M | ||
| Q4 24 | $81.1M | $129.4M | ||
| Q3 24 | $66.7M | $-202.0M | ||
| Q2 24 | $56.8M | $-237.8M |
自由现金流CXTWD
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $-680.1M | ||
| Q3 25 | $78.7M | $-950.4M | ||
| Q2 25 | $55.8M | $-241.0M | ||
| Q1 25 | $-32.2M | $-284.7M | ||
| Q4 24 | — | $116.4M | ||
| Q3 24 | $53.5M | $-204.0M | ||
| Q2 24 | $47.9M | $-241.7M |
自由现金流率CXTWD
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | -200.0% | ||
| Q3 25 | 17.7% | -281.5% | ||
| Q2 25 | 13.8% | -75.5% | ||
| Q1 25 | -9.7% | -120.0% | ||
| Q4 24 | — | 34.1% | ||
| Q3 24 | 13.3% | -69.8% | ||
| Q2 24 | 12.9% | -89.3% |
资本支出强度CXTWD
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 4.6% | ||
| Q3 25 | 3.0% | 0.7% | ||
| Q2 25 | 1.7% | 0.8% | ||
| Q1 25 | 4.0% | 1.5% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | 3.3% | 0.7% | ||
| Q2 24 | 2.4% | 1.4% |
现金转化率CXTWD
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | -28.34× | ||
| Q2 25 | 2.52× | -7.02× | ||
| Q1 25 | -0.88× | -102.07× | ||
| Q4 24 | — | 2.89× | ||
| Q3 24 | 1.42× | -7.01× | ||
| Q2 24 | 1.37× | -10.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
WD
暂无分部数据
