vs
Dream Finders Homes, Inc.(DFH)与EURONET WORLDWIDE, INC.(EEFT)财务数据对比。点击上方公司名可切换其他公司
Dream Finders Homes, Inc.的季度营收约是EURONET WORLDWIDE, INC.的1.1倍($1.2B vs $1.1B),Dream Finders Homes, Inc.净利率更高(4.8% vs 4.7%,领先0.2%),EURONET WORLDWIDE, INC.同比增速更快(5.9% vs -22.3%),EURONET WORLDWIDE, INC.自由现金流更多($434.3M vs $136.0M),过去两年Dream Finders Homes, Inc.的营收复合增速更高(21.0% vs 13.7%)
美国住宅建筑商Dream Finders Homes主要建造并销售独栋住宅、联排别墅等覆盖入门级到高端档次的居住物业,业务布局美国多个高速增长区域,同时为购房者提供按揭融资、产权保险、房屋保修等配套服务,覆盖各类客户群体。
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商,业务涵盖自动柜员机(ATM)、销售点(POS)服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件,旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
DFH vs EEFT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $1.1B |
| 净利润 | $58.8M | $51.8M |
| 毛利率 | — | — |
| 营业利润率 | 6.4% | 9.1% |
| 净利率 | 4.8% | 4.7% |
| 营收同比 | -22.3% | 5.9% |
| 净利润同比 | -54.9% | 14.3% |
| 每股收益(稀释后) | $0.57 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $969.8M | $1.1B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $989.9M | $915.5M | ||
| Q4 24 | $1.6B | $1.0B | ||
| Q3 24 | $1.0B | $1.1B | ||
| Q2 24 | $1.1B | $986.2M | ||
| Q1 24 | $827.8M | $857.0M |
| Q4 25 | $58.8M | $51.8M | ||
| Q3 25 | $47.0M | $122.0M | ||
| Q2 25 | $56.6M | $97.6M | ||
| Q1 25 | $54.9M | $38.4M | ||
| Q4 24 | $130.5M | $45.3M | ||
| Q3 24 | $70.7M | $151.5M | ||
| Q2 24 | $80.9M | $83.1M | ||
| Q1 24 | $54.5M | $26.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 19.2% | — | ||
| Q1 24 | 18.0% | — |
| Q4 25 | 6.4% | 9.1% | ||
| Q3 25 | 6.3% | 17.0% | ||
| Q2 25 | 6.4% | 14.8% | ||
| Q1 25 | 7.2% | 8.2% | ||
| Q4 24 | 10.8% | 11.7% | ||
| Q3 24 | 9.2% | 16.6% | ||
| Q2 24 | 10.0% | 13.6% | ||
| Q1 24 | 8.6% | 7.5% |
| Q4 25 | 4.8% | 4.7% | ||
| Q3 25 | 4.8% | 10.6% | ||
| Q2 25 | 4.9% | 9.1% | ||
| Q1 25 | 5.5% | 4.2% | ||
| Q4 24 | 8.4% | 4.3% | ||
| Q3 24 | 7.0% | 13.8% | ||
| Q2 24 | 7.7% | 8.4% | ||
| Q1 24 | 6.6% | 3.1% |
| Q4 25 | $0.57 | $0.97 | ||
| Q3 25 | $0.47 | $2.75 | ||
| Q2 25 | $0.56 | $2.27 | ||
| Q1 25 | $0.54 | $0.85 | ||
| Q4 24 | $1.28 | $0.96 | ||
| Q3 24 | $0.70 | $3.21 | ||
| Q2 24 | $0.81 | $1.73 | ||
| Q1 24 | $0.55 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $234.8M | $1.0B |
| 总债务越低越好 | $1.6B | $1.0B |
| 股东权益账面价值 | $1.4B | $1.3B |
| 总资产 | $3.7B | $6.5B |
| 负债/权益比越低杠杆越低 | 1.13× | 0.79× |
8季度趋势,按日历期对齐
| Q4 25 | $234.8M | $1.0B | ||
| Q3 25 | $251.0M | $1.2B | ||
| Q2 25 | $210.3M | $1.3B | ||
| Q1 25 | $297.5M | $1.4B | ||
| Q4 24 | $274.4M | $1.3B | ||
| Q3 24 | $204.9M | $1.5B | ||
| Q2 24 | $274.8M | $1.3B | ||
| Q1 24 | $239.4M | $1.2B |
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.8B | $1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.3B |
| Q4 25 | $1.4B | $1.3B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.3B | $1.4B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.2B | $1.2B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.0B | $1.2B | ||
| Q1 24 | $968.7M | $1.2B |
| Q4 25 | $3.7B | $6.5B | ||
| Q3 25 | $3.8B | $6.3B | ||
| Q2 25 | $3.7B | $6.6B | ||
| Q1 25 | $3.5B | $6.1B | ||
| Q4 24 | $3.3B | $5.8B | ||
| Q3 24 | $3.3B | $6.3B | ||
| Q2 24 | $3.0B | $6.1B | ||
| Q1 24 | $2.7B | $5.7B |
| Q4 25 | 1.13× | 0.79× | ||
| Q3 25 | 1.29× | 0.85× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | 1.03× | 0.92× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 1.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $143.6M | $559.8M |
| 自由现金流经营现金流 - 资本支出 | $136.0M | $434.3M |
| 自由现金流率自由现金流/营收 | 11.2% | 39.2% |
| 资本支出强度资本支出/营收 | 0.6% | 11.3% |
| 现金转化率经营现金流/净利润 | 2.44× | 10.81× |
| 过去12个月自由现金流最近4个季度 | $-126.4M | $722.3M |
8季度趋势,按日历期对齐
| Q4 25 | $143.6M | $559.8M | ||
| Q3 25 | $-131.0M | $197.3M | ||
| Q2 25 | $-68.5M | $182.9M | ||
| Q1 25 | $-44.7M | $1.7M | ||
| Q4 24 | $306.5M | $732.8M | ||
| Q3 24 | $-205.0M | $440.3M | ||
| Q2 24 | $-110.6M | $182.2M | ||
| Q1 24 | $-247.5M | $30.0M |
| Q4 25 | $136.0M | $434.3M | ||
| Q3 25 | $-135.7M | $161.2M | ||
| Q2 25 | $-78.8M | $148.3M | ||
| Q1 25 | $-47.9M | $-21.5M | ||
| Q4 24 | $302.6M | $615.6M | ||
| Q3 24 | $-222.5M | $414.5M | ||
| Q2 24 | $-112.4M | $148.8M | ||
| Q1 24 | $-249.6M | $6.2M |
| Q4 25 | 11.2% | 39.2% | ||
| Q3 25 | -14.0% | 14.1% | ||
| Q2 25 | -6.8% | 13.8% | ||
| Q1 25 | -4.8% | -2.3% | ||
| Q4 24 | 19.4% | 58.8% | ||
| Q3 24 | -22.1% | 37.7% | ||
| Q2 24 | -10.6% | 15.1% | ||
| Q1 24 | -30.2% | 0.7% |
| Q4 25 | 0.6% | 11.3% | ||
| Q3 25 | 0.5% | 3.2% | ||
| Q2 25 | 0.9% | 3.2% | ||
| Q1 25 | 0.3% | 2.5% | ||
| Q4 24 | 0.3% | 11.2% | ||
| Q3 24 | 1.7% | 2.3% | ||
| Q2 24 | 0.2% | 3.4% | ||
| Q1 24 | 0.3% | 2.8% |
| Q4 25 | 2.44× | 10.81× | ||
| Q3 25 | -2.79× | 1.62× | ||
| Q2 25 | -1.21× | 1.87× | ||
| Q1 25 | -0.81× | 0.04× | ||
| Q4 24 | 2.35× | 16.18× | ||
| Q3 24 | -2.90× | 2.91× | ||
| Q2 24 | -1.37× | 2.19× | ||
| Q1 24 | -4.54× | 1.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DFH
| Midwest Segment | $454.2M | 37% |
| Southeast Segment | $397.5M | 33% |
| Mid Atlantic Segment | $307.3M | 25% |
| Financial Services Segment | $53.7M | 4% |
EEFT
暂无分部数据