vs
Digital Realty（DLR）与EURONET WORLDWIDE, INC.（EEFT）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是EURONET WORLDWIDE, INC.的1.5倍（$1.6B vs $1.1B），Digital Realty净利率更高（6.0% vs 4.7%，领先1.4%），Digital Realty同比增速更快（16.1% vs 5.9%），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs 9.8%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
DLR vs EEFT — 直观对比
营收规模更大
DLR
是对方的1.5倍
$1.1B
营收增速更快
DLR
高出10.3%
5.9%
净利率更高
DLR
高出1.4%
4.7%
两年增速更快
EEFT
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.1B |
| 净利润 | $98.6M | $51.8M |
| 毛利率 | — | — |
| 营业利润率 | 6.9% | 9.1% |
| 净利率 | 6.0% | 4.7% |
| 营收同比 | 16.1% | 5.9% |
| 净利润同比 | -10.3% | 14.3% |
| 每股收益（稀释后） | $0.22 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLREEFT
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $915.5M | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.4B | $986.2M |
净利润DLREEFT
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $51.8M | ||
| Q3 25 | $67.8M | $122.0M | ||
| Q2 25 | $1.0B | $97.6M | ||
| Q1 25 | $110.0M | $38.4M | ||
| Q4 24 | $189.6M | $45.3M | ||
| Q3 24 | $51.2M | $151.5M | ||
| Q2 24 | $80.2M | $83.1M |
营业利润率DLREEFT
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 9.1% | ||
| Q3 25 | 8.8% | 17.0% | ||
| Q2 25 | 14.2% | 14.8% | ||
| Q1 25 | 13.9% | 8.2% | ||
| Q4 24 | 10.1% | 11.7% | ||
| Q3 24 | 11.8% | 16.6% | ||
| Q2 24 | 0.7% | 13.6% |
净利率DLREEFT
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 4.7% | ||
| Q3 25 | 4.3% | 10.6% | ||
| Q2 25 | 69.1% | 9.1% | ||
| Q1 25 | 7.8% | 4.2% | ||
| Q4 24 | 13.2% | 4.3% | ||
| Q3 24 | 3.6% | 13.8% | ||
| Q2 24 | 5.9% | 8.4% |
每股收益（稀释后）DLREEFT
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $0.97 | ||
| Q3 25 | $0.15 | $2.75 | ||
| Q2 25 | $2.94 | $2.27 | ||
| Q1 25 | $0.27 | $0.85 | ||
| Q4 24 | $0.50 | $0.96 | ||
| Q3 24 | $0.09 | $3.21 | ||
| Q2 24 | $0.20 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $1.0B |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $22.9B | $1.3B |
| 总资产 | $49.4B | $6.5B |
| 负债/权益比越低杠杆越低 | — | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资DLREEFT
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $1.0B | ||
| Q3 25 | $3.3B | $1.2B | ||
| Q2 25 | $3.6B | $1.3B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | $3.9B | $1.3B | ||
| Q3 24 | $2.2B | $1.5B | ||
| Q2 24 | $2.3B | $1.3B |
总债务DLREEFT
| Q1 26 | — | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.0B |
股东权益DLREEFT
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.3B | ||
| Q3 25 | $23.0B | $1.3B | ||
| Q2 25 | $22.9B | $1.4B | ||
| Q1 25 | $21.3B | $1.3B | ||
| Q4 24 | $21.3B | $1.2B | ||
| Q3 24 | $21.2B | $1.4B | ||
| Q2 24 | $20.5B | $1.2B |
总资产DLREEFT
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $6.5B | ||
| Q3 25 | $48.7B | $6.3B | ||
| Q2 25 | $48.7B | $6.6B | ||
| Q1 25 | $45.1B | $6.1B | ||
| Q4 24 | $45.3B | $5.8B | ||
| Q3 24 | $45.3B | $6.3B | ||
| Q2 24 | $43.6B | $6.1B |
负债/权益比DLREEFT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 0.85× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $559.8M |
| 自由现金流经营现金流 - 资本支出 | — | $434.3M |
| 自由现金流率自由现金流/营收 | — | 39.2% |
| 资本支出强度资本支出/营收 | — | 11.3% |
| 现金转化率经营现金流/净利润 | — | 10.81× |
| 过去12个月自由现金流最近4个季度 | — | $722.3M |
8季度趋势，按日历期对齐
经营现金流DLREEFT
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $559.8M | ||
| Q3 25 | $652.9M | $197.3M | ||
| Q2 25 | $641.2M | $182.9M | ||
| Q1 25 | $399.1M | $1.7M | ||
| Q4 24 | $769.5M | $732.8M | ||
| Q3 24 | $566.5M | $440.3M | ||
| Q2 24 | $573.2M | $182.2M |
自由现金流DLREEFT
| Q1 26 | — | — | ||
| Q4 25 | — | $434.3M | ||
| Q3 25 | — | $161.2M | ||
| Q2 25 | — | $148.3M | ||
| Q1 25 | — | $-21.5M | ||
| Q4 24 | — | $615.6M | ||
| Q3 24 | — | $414.5M | ||
| Q2 24 | — | $148.8M |
自由现金流率DLREEFT
| Q1 26 | — | — | ||
| Q4 25 | — | 39.2% | ||
| Q3 25 | — | 14.1% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | -2.3% | ||
| Q4 24 | — | 58.8% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 15.1% |
资本支出强度DLREEFT
| Q1 26 | — | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 3.4% |
现金转化率DLREEFT
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 10.81× | ||
| Q3 25 | 9.63× | 1.62× | ||
| Q2 25 | 0.62× | 1.87× | ||
| Q1 25 | 3.63× | 0.04× | ||
| Q4 24 | 4.06× | 16.18× | ||
| Q3 24 | 11.07× | 2.91× | ||
| Q2 24 | 7.15× | 2.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
