vs
Digimarc CORP（DMRC）与Local Bounti Corporation（LOCL）财务数据对比。点击上方公司名可切换其他公司
Local Bounti Corporation的季度营收约是Digimarc CORP的1.4倍（$12.5M vs $8.9M），Digimarc CORP净利率更高（-47.2% vs -69.8%，领先22.6%），Local Bounti Corporation同比增速更快（23.7% vs 2.9%），Digimarc CORP自由现金流更多（$895.0K vs $-3.6M），过去两年Local Bounti Corporation的营收复合增速更高（21.9% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
Local Bounti是总部位于美国的可持续室内农业企业，采用水培和垂直农业技术种植无农药绿叶蔬菜、香草等生鲜农产品，主要服务北美零售连锁超市及餐饮客户，主打低环境影响、短供应链的全年稳定供货。
DMRC vs LOCL — 直观对比
营收规模更大
LOCL
是对方的1.4倍
$8.9M
营收增速更快
LOCL
高出20.8%
2.9%
净利率更高
DMRC
高出22.6%
-69.8%
自由现金流更多
DMRC
多$4.5M
$-3.6M
两年增速更快
LOCL
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $12.5M |
| 净利润 | $-4.2M | $-8.7M |
| 毛利率 | 63.5% | 12.2% |
| 营业利润率 | -48.2% | -106.1% |
| 净利率 | -47.2% | -69.8% |
| 营收同比 | 2.9% | 23.7% |
| 净利润同比 | 51.4% | 76.0% |
| 每股收益（稀释后） | $-0.18 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCLOCL
| Q4 25 | $8.9M | $12.5M | ||
| Q3 25 | $7.6M | $12.2M | ||
| Q2 25 | $8.0M | $12.1M | ||
| Q1 25 | $9.4M | $11.6M | ||
| Q4 24 | $8.7M | $10.1M | ||
| Q3 24 | $9.4M | $10.2M | ||
| Q2 24 | $10.4M | $9.4M | ||
| Q1 24 | $9.9M | $8.4M |
净利润DMRCLOCL
| Q4 25 | $-4.2M | $-8.7M | ||
| Q3 25 | $-8.2M | $-26.4M | ||
| Q2 25 | $-8.2M | $-21.6M | ||
| Q1 25 | $-11.7M | $-37.7M | ||
| Q4 24 | $-8.6M | $-36.3M | ||
| Q3 24 | $-10.8M | $-34.3M | ||
| Q2 24 | $-9.3M | $-25.3M | ||
| Q1 24 | $-10.3M | $-24.1M |
毛利率DMRCLOCL
| Q4 25 | 63.5% | 12.2% | ||
| Q3 25 | 58.3% | 11.5% | ||
| Q2 25 | 58.8% | 12.2% | ||
| Q1 25 | 65.0% | 12.6% | ||
| Q4 24 | 60.8% | 5.4% | ||
| Q3 24 | 62.4% | 13.8% | ||
| Q2 24 | 66.1% | 14.3% | ||
| Q1 24 | 62.5% | 9.4% |
营业利润率DMRCLOCL
| Q4 25 | -48.2% | -106.1% | ||
| Q3 25 | -109.7% | -149.4% | ||
| Q2 25 | -105.2% | -127.7% | ||
| Q1 25 | -128.9% | -135.6% | ||
| Q4 24 | -105.1% | -166.6% | ||
| Q3 24 | -120.4% | -176.0% | ||
| Q2 24 | -96.2% | -146.8% | ||
| Q1 24 | -109.2% | -122.9% |
净利率DMRCLOCL
| Q4 25 | -47.2% | -69.8% | ||
| Q3 25 | -106.9% | -216.6% | ||
| Q2 25 | -102.6% | -178.3% | ||
| Q1 25 | -125.2% | -324.6% | ||
| Q4 24 | -99.9% | -360.1% | ||
| Q3 24 | -113.9% | -335.2% | ||
| Q2 24 | -89.3% | -267.6% | ||
| Q1 24 | -104.0% | -286.9% |
每股收益（稀释后）DMRCLOCL
| Q4 25 | $-0.18 | $1.52 | ||
| Q3 25 | $-0.38 | $-1.18 | ||
| Q2 25 | $-0.38 | $-1.63 | ||
| Q1 25 | $-0.55 | $-4.32 | ||
| Q4 24 | $-0.40 | $-4.24 | ||
| Q3 24 | $-0.50 | $-4.01 | ||
| Q2 24 | $-0.43 | $-3.00 | ||
| Q1 24 | $-0.50 | $-2.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $4.2M |
| 总债务越低越好 | — | $483.1M |
| 股东权益账面价值 | $40.2M | $-166.2M |
| 总资产 | $53.0M | $410.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCLOCL
| Q4 25 | $12.9M | $4.2M | ||
| Q3 25 | $12.6M | $6.2M | ||
| Q2 25 | $16.1M | $5.3M | ||
| Q1 25 | $21.6M | $18.0M | ||
| Q4 24 | $28.7M | $937.0K | ||
| Q3 24 | $33.7M | $317.0K | ||
| Q2 24 | $41.5M | $9.7M | ||
| Q1 24 | $48.9M | $8.2M |
总债务DMRCLOCL
| Q4 25 | — | $483.1M | ||
| Q3 25 | — | $484.9M | ||
| Q2 25 | — | $478.3M | ||
| Q1 25 | — | $480.0M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
股东权益DMRCLOCL
| Q4 25 | $40.2M | $-166.2M | ||
| Q3 25 | $41.4M | $-158.1M | ||
| Q2 25 | $46.5M | $-132.7M | ||
| Q1 25 | $50.0M | $-134.5M | ||
| Q4 24 | $61.4M | $-100.5M | ||
| Q3 24 | $70.2M | $-65.6M | ||
| Q2 24 | $77.2M | $-32.8M | ||
| Q1 24 | $84.5M | $-9.4M |
总资产DMRCLOCL
| Q4 25 | $53.0M | $410.5M | ||
| Q3 25 | $55.4M | $417.8M | ||
| Q2 25 | $60.7M | $426.8M | ||
| Q1 25 | $66.5M | $447.2M | ||
| Q4 24 | $75.8M | $428.0M | ||
| Q3 24 | $85.0M | $430.8M | ||
| Q2 24 | $93.4M | $438.1M | ||
| Q1 24 | $99.7M | $413.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $-3.6M |
| 自由现金流率自由现金流/营收 | 10.0% | -29.1% |
| 资本支出强度资本支出/营收 | 1.1% | 3.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $-42.9M |
8季度趋势，按日历期对齐
经营现金流DMRCLOCL
| Q4 25 | $991.0K | $-3.1M | ||
| Q3 25 | $-2.6M | $-8.9M | ||
| Q2 25 | $-4.7M | $-8.7M | ||
| Q1 25 | $-5.5M | $-9.6M | ||
| Q4 24 | $-4.2M | $1.2M | ||
| Q3 24 | $-7.1M | $-17.2M | ||
| Q2 24 | $-6.8M | $-4.0M | ||
| Q1 24 | $-8.4M | $-7.1M |
自由现金流DMRCLOCL
| Q4 25 | $895.0K | $-3.6M | ||
| Q3 25 | $-2.8M | $-10.1M | ||
| Q2 25 | $-4.9M | $-14.6M | ||
| Q1 25 | $-5.5M | $-14.5M | ||
| Q4 24 | $-4.2M | $-8.6M | ||
| Q3 24 | $-7.2M | $-30.0M | ||
| Q2 24 | $-6.9M | $-28.8M | ||
| Q1 24 | $-8.5M | $-42.1M |
自由现金流率DMRCLOCL
| Q4 25 | 10.0% | -29.1% | ||
| Q3 25 | -36.9% | -82.8% | ||
| Q2 25 | -61.0% | -121.0% | ||
| Q1 25 | -59.1% | -125.1% | ||
| Q4 24 | -49.1% | -85.3% | ||
| Q3 24 | -75.7% | -293.1% | ||
| Q2 24 | -66.1% | -305.4% | ||
| Q1 24 | -85.8% | -501.8% |
资本支出强度DMRCLOCL
| Q4 25 | 1.1% | 3.9% | ||
| Q3 25 | 2.9% | 9.7% | ||
| Q2 25 | 2.5% | 48.9% | ||
| Q1 25 | 0.6% | 42.8% | ||
| Q4 24 | 0.2% | 97.6% | ||
| Q3 24 | 0.7% | 125.0% | ||
| Q2 24 | 0.3% | 263.0% | ||
| Q1 24 | 1.1% | 417.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
LOCL
暂无分部数据
