vs
LENDWAY, INC.（LDWY）与Local Bounti Corporation（LOCL）财务数据对比。点击上方公司名可切换其他公司
Local Bounti Corporation的季度营收约是LENDWAY, INC.的1.8倍（$12.5M vs $6.7M）。LENDWAY, INC.净利率更高（-33.8% vs -69.8%，领先36.0%）。Local Bounti Corporation同比增速更快（23.7% vs -59.8%）
Local Bounti是总部位于美国的可持续室内农业企业，采用水培和垂直农业技术种植无农药绿叶蔬菜、香草等生鲜农产品，主要服务北美零售连锁超市及餐饮客户，主打低环境影响、短供应链的全年稳定供货。
LDWY vs LOCL — 直观对比
营收规模更大
LOCL
是对方的1.8倍
$6.7M
营收增速更快
LOCL
高出83.5%
-59.8%
净利率更高
LDWY
高出36.0%
-69.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.7M | $12.5M |
| 净利润 | $-2.3M | $-8.7M |
| 毛利率 | 7.2% | 12.2% |
| 营业利润率 | -34.0% | -106.1% |
| 净利率 | -33.8% | -69.8% |
| 营收同比 | -59.8% | 23.7% |
| 净利润同比 | -326.2% | 76.0% |
| 每股收益（稀释后） | $-1.29 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LDWYLOCL
| Q4 25 | $6.7M | $12.5M | ||
| Q3 25 | $5.2M | $12.2M | ||
| Q2 25 | — | $12.1M | ||
| Q1 25 | $12.4M | $11.6M | ||
| Q4 24 | — | $10.1M | ||
| Q3 24 | $6.6M | $10.2M | ||
| Q2 24 | $16.8M | $9.4M | ||
| Q1 24 | $8.0M | $8.4M |
净利润LDWYLOCL
| Q4 25 | $-2.3M | $-8.7M | ||
| Q3 25 | $-2.9M | $-26.4M | ||
| Q2 25 | — | $-21.6M | ||
| Q1 25 | $449.0K | $-37.7M | ||
| Q4 24 | — | $-36.3M | ||
| Q3 24 | $-1.1M | $-34.3M | ||
| Q2 24 | $-534.0K | $-25.3M | ||
| Q1 24 | $-1.2M | $-24.1M |
毛利率LDWYLOCL
| Q4 25 | 7.2% | 12.2% | ||
| Q3 25 | -1.2% | 11.5% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | 31.3% | 12.6% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | 21.7% | 13.8% | ||
| Q2 24 | 23.7% | 14.3% | ||
| Q1 24 | 21.7% | 9.4% |
营业利润率LDWYLOCL
| Q4 25 | -34.0% | -106.1% | ||
| Q3 25 | -59.1% | -149.4% | ||
| Q2 25 | — | -127.7% | ||
| Q1 25 | 11.5% | -135.6% | ||
| Q4 24 | — | -166.6% | ||
| Q3 24 | -20.4% | -176.0% | ||
| Q2 24 | -0.7% | -146.8% | ||
| Q1 24 | -20.5% | -122.9% |
净利率LDWYLOCL
| Q4 25 | -33.8% | -69.8% | ||
| Q3 25 | -55.4% | -216.6% | ||
| Q2 25 | — | -178.3% | ||
| Q1 25 | 3.6% | -324.6% | ||
| Q4 24 | — | -360.1% | ||
| Q3 24 | -17.0% | -335.2% | ||
| Q2 24 | -3.2% | -267.6% | ||
| Q1 24 | -14.5% | -286.9% |
每股收益（稀释后）LDWYLOCL
| Q4 25 | $-1.29 | $1.52 | ||
| Q3 25 | $-1.61 | $-1.18 | ||
| Q2 25 | — | $-1.63 | ||
| Q1 25 | $0.25 | $-4.32 | ||
| Q4 24 | — | $-4.24 | ||
| Q3 24 | $-0.64 | $-4.01 | ||
| Q2 24 | $-0.42 | $-3.00 | ||
| Q1 24 | $-0.67 | $-2.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.2M |
| 总债务越低越好 | $40.4M | $483.1M |
| 股东权益账面价值 | $7.1M | $-166.2M |
| 总资产 | $105.6M | $410.5M |
| 负债/权益比越低杠杆越低 | 5.68× | — |
8季度趋势，按日历期对齐
现金及短期投资LDWYLOCL
| Q4 25 | — | $4.2M | ||
| Q3 25 | — | $6.2M | ||
| Q2 25 | — | $5.3M | ||
| Q1 25 | — | $18.0M | ||
| Q4 24 | — | $937.0K | ||
| Q3 24 | — | $317.0K | ||
| Q2 24 | — | $9.7M | ||
| Q1 24 | — | $8.2M |
总债务LDWYLOCL
| Q4 25 | $40.4M | $483.1M | ||
| Q3 25 | $39.0M | $484.9M | ||
| Q2 25 | — | $478.3M | ||
| Q1 25 | $37.1M | $480.0M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | $34.6M | $398.4M | ||
| Q2 24 | $29.6M | $374.0M | ||
| Q1 24 | $34.6M | $329.8M |
股东权益LDWYLOCL
| Q4 25 | $7.1M | $-166.2M | ||
| Q3 25 | $9.3M | $-158.1M | ||
| Q2 25 | — | $-132.7M | ||
| Q1 25 | $10.3M | $-134.5M | ||
| Q4 24 | — | $-100.5M | ||
| Q3 24 | $12.8M | $-65.6M | ||
| Q2 24 | $13.8M | $-32.8M | ||
| Q1 24 | $14.5M | $-9.4M |
总资产LDWYLOCL
| Q4 25 | $105.6M | $410.5M | ||
| Q3 25 | $105.0M | $417.8M | ||
| Q2 25 | — | $426.8M | ||
| Q1 25 | $100.5M | $447.2M | ||
| Q4 24 | — | $428.0M | ||
| Q3 24 | $102.5M | $430.8M | ||
| Q2 24 | $95.9M | $438.1M | ||
| Q1 24 | $106.8M | $413.4M |
负债/权益比LDWYLOCL
| Q4 25 | 5.68× | — | ||
| Q3 25 | 4.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.59× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.70× | — | ||
| Q2 24 | 2.15× | — | ||
| Q1 24 | 2.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.6M |
| 自由现金流率自由现金流/营收 | — | -29.1% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-42.9M |
8季度趋势，按日历期对齐
经营现金流LDWYLOCL
| Q4 25 | — | $-3.1M | ||
| Q3 25 | $-9.9M | $-8.9M | ||
| Q2 25 | — | $-8.7M | ||
| Q1 25 | $1.7M | $-9.6M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | $-7.6M | $-17.2M | ||
| Q2 24 | $3.5M | $-4.0M | ||
| Q1 24 | $1.5M | $-7.1M |
自由现金流LDWYLOCL
| Q4 25 | — | $-3.6M | ||
| Q3 25 | $-10.0M | $-10.1M | ||
| Q2 25 | — | $-14.6M | ||
| Q1 25 | $1.7M | $-14.5M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | $-7.6M | $-30.0M | ||
| Q2 24 | $3.2M | $-28.8M | ||
| Q1 24 | $1.2M | $-42.1M |
自由现金流率LDWYLOCL
| Q4 25 | — | -29.1% | ||
| Q3 25 | -193.5% | -82.8% | ||
| Q2 25 | — | -121.0% | ||
| Q1 25 | 13.4% | -125.1% | ||
| Q4 24 | — | -85.3% | ||
| Q3 24 | -114.7% | -293.1% | ||
| Q2 24 | 19.3% | -305.4% | ||
| Q1 24 | 15.4% | -501.8% |
资本支出强度LDWYLOCL
| Q4 25 | — | 3.9% | ||
| Q3 25 | 0.9% | 9.7% | ||
| Q2 25 | — | 48.9% | ||
| Q1 25 | 0.5% | 42.8% | ||
| Q4 24 | — | 97.6% | ||
| Q3 24 | 0.7% | 125.0% | ||
| Q2 24 | 1.6% | 263.0% | ||
| Q1 24 | 2.9% | 417.3% |
现金转化率LDWYLOCL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LDWY
| Supermarket Customers | $5.7M | 85% |
| Wholesaler Customers | $1.0M | 15% |
LOCL
暂无分部数据
