vs
Healthpeak Properties（DOC）与EURONET WORLDWIDE, INC.（EEFT）财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是Healthpeak Properties的1.5倍（$1.1B vs $719.4M），Healthpeak Properties净利率更高（73.2% vs 4.7%，领先68.5%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs 3.1%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $357.0M），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs 8.9%）
Healthpeak Properties是美国医疗地产领域的房地产投资信托基金，核心投资范畴覆盖老年住宅、生命科学相关物业及医疗办公楼三类资产。公司2007年于马里兰州组建，总部设在科罗拉多州丹佛市，在尔湾、纳什维尔、旧金山均设有办事处，截至2019年12月31日共持有617处物业的权益。
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
DOC vs EEFT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $719.4M | $1.1B |
| 净利润 | $114.0M | $51.8M |
| 毛利率 | — | — |
| 营业利润率 | 17.4% | 9.1% |
| 净利率 | 73.2% | 4.7% |
| 营收同比 | 3.1% | 5.9% |
| 净利润同比 | 2406.4% | 14.3% |
| 每股收益（稀释后） | $0.16 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $719.4M | $1.1B | ||
| Q3 25 | $705.9M | $1.1B | ||
| Q2 25 | $694.3M | $1.1B | ||
| Q1 25 | $702.9M | $915.5M | ||
| Q4 24 | $698.0M | $1.0B | ||
| Q3 24 | $700.4M | $1.1B | ||
| Q2 24 | $695.5M | $986.2M | ||
| Q1 24 | $606.6M | $857.0M |
| Q4 25 | $114.0M | $51.8M | ||
| Q3 25 | $-117.1M | $122.0M | ||
| Q2 25 | $31.7M | $97.6M | ||
| Q1 25 | $42.8M | $38.4M | ||
| Q4 24 | $4.5M | $45.3M | ||
| Q3 24 | $85.9M | $151.5M | ||
| Q2 24 | $146.0M | $83.1M | ||
| Q1 24 | $6.7M | $26.2M |
| Q4 25 | — | — | ||
| Q3 25 | 58.6% | — | ||
| Q2 25 | 60.2% | — | ||
| Q1 25 | 61.1% | — | ||
| Q4 24 | 60.3% | — | ||
| Q3 24 | 60.0% | — | ||
| Q2 24 | 60.6% | — | ||
| Q1 24 | 59.8% | — |
| Q4 25 | 17.4% | 9.1% | ||
| Q3 25 | 9.2% | 17.0% | ||
| Q2 25 | 5.7% | 14.8% | ||
| Q1 25 | 7.7% | 8.2% | ||
| Q4 24 | -2.2% | 11.7% | ||
| Q3 24 | 14.1% | 16.6% | ||
| Q2 24 | 22.3% | 13.6% | ||
| Q1 24 | 3.7% | 7.5% |
| Q4 25 | 73.2% | 4.7% | ||
| Q3 25 | -16.6% | 10.6% | ||
| Q2 25 | 4.6% | 9.1% | ||
| Q1 25 | 6.1% | 4.2% | ||
| Q4 24 | 0.7% | 4.3% | ||
| Q3 24 | 12.3% | 13.8% | ||
| Q2 24 | 21.0% | 8.4% | ||
| Q1 24 | 1.1% | 3.1% |
| Q4 25 | $0.16 | $0.97 | ||
| Q3 25 | $-0.17 | $2.75 | ||
| Q2 25 | $0.05 | $2.27 | ||
| Q1 25 | $0.06 | $0.85 | ||
| Q4 24 | $0.02 | $0.96 | ||
| Q3 24 | $0.12 | $3.21 | ||
| Q2 24 | $0.21 | $1.73 | ||
| Q1 24 | $0.01 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $467.5M | $1.0B |
| 总债务越低越好 | $9.8B | $1.0B |
| 股东权益账面价值 | $7.5B | $1.3B |
| 总资产 | $20.3B | $6.5B |
| 负债/权益比越低杠杆越低 | 1.31× | 0.79× |
8季度趋势，按日历期对齐
| Q4 25 | $467.5M | $1.0B | ||
| Q3 25 | $91.0M | $1.2B | ||
| Q2 25 | $89.4M | $1.3B | ||
| Q1 25 | $70.6M | $1.4B | ||
| Q4 24 | $119.8M | $1.3B | ||
| Q3 24 | $180.4M | $1.5B | ||
| Q2 24 | $106.9M | $1.3B | ||
| Q1 24 | $101.8M | $1.2B |
| Q4 25 | $9.8B | $1.0B | ||
| Q3 25 | $9.1B | $1.1B | ||
| Q2 25 | $9.0B | $1.0B | ||
| Q1 25 | $8.9B | $1.9B | ||
| Q4 24 | $8.7B | $1.1B | ||
| Q3 24 | $8.6B | $1.2B | ||
| Q2 24 | $8.6B | $1.0B | ||
| Q1 24 | $8.8B | $1.3B |
| Q4 25 | $7.5B | $1.3B | ||
| Q3 25 | $7.6B | $1.3B | ||
| Q2 25 | $7.9B | $1.4B | ||
| Q1 25 | $8.2B | $1.3B | ||
| Q4 24 | $8.4B | $1.2B | ||
| Q3 24 | $8.6B | $1.4B | ||
| Q2 24 | $8.8B | $1.2B | ||
| Q1 24 | $8.9B | $1.2B |
| Q4 25 | $20.3B | $6.5B | ||
| Q3 25 | $19.6B | $6.3B | ||
| Q2 25 | $19.8B | $6.6B | ||
| Q1 25 | $19.8B | $6.1B | ||
| Q4 24 | $19.9B | $5.8B | ||
| Q3 24 | $20.0B | $6.3B | ||
| Q2 24 | $20.2B | $6.1B | ||
| Q1 24 | $20.5B | $5.7B |
| Q4 25 | 1.31× | 0.79× | ||
| Q3 25 | 1.20× | 0.85× | ||
| Q2 25 | 1.14× | 0.74× | ||
| Q1 25 | 1.08× | 1.46× | ||
| Q4 24 | 1.04× | 0.92× | ||
| Q3 24 | 1.00× | 0.88× | ||
| Q2 24 | 0.98× | 0.85× | ||
| Q1 24 | 0.99× | 1.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $559.8M |
| 自由现金流经营现金流 - 资本支出 | $357.0M | $434.3M |
| 自由现金流率自由现金流/营收 | 49.6% | 39.2% |
| 资本支出强度资本支出/营收 | 124.4% | 11.3% |
| 现金转化率经营现金流/净利润 | 10.99× | 10.81× |
| 过去12个月自由现金流最近4个季度 | — | $722.3M |
8季度趋势，按日历期对齐
| Q4 25 | $1.3B | $559.8M | ||
| Q3 25 | $315.0M | $197.3M | ||
| Q2 25 | $363.5M | $182.9M | ||
| Q1 25 | $279.4M | $1.7M | ||
| Q4 24 | $1.1B | $732.8M | ||
| Q3 24 | $318.2M | $440.3M | ||
| Q2 24 | $316.2M | $182.2M | ||
| Q1 24 | $152.6M | $30.0M |
| Q4 25 | $357.0M | $434.3M | ||
| Q3 25 | — | $161.2M | ||
| Q2 25 | — | $148.3M | ||
| Q1 25 | — | $-21.5M | ||
| Q4 24 | $333.7M | $615.6M | ||
| Q3 24 | — | $414.5M | ||
| Q2 24 | — | $148.8M | ||
| Q1 24 | — | $6.2M |
| Q4 25 | 49.6% | 39.2% | ||
| Q3 25 | — | 14.1% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | -2.3% | ||
| Q4 24 | 47.8% | 58.8% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | — | 0.7% |
| Q4 25 | 124.4% | 11.3% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 105.6% | 11.2% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 2.8% |
| Q4 25 | 10.99× | 10.81× | ||
| Q3 25 | — | 1.62× | ||
| Q2 25 | 11.48× | 1.87× | ||
| Q1 25 | 6.52× | 0.04× | ||
| Q4 24 | 235.43× | 16.18× | ||
| Q3 24 | 3.71× | 2.91× | ||
| Q2 24 | 2.17× | 2.19× | ||
| Q1 24 | 22.85× | 1.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
