vs
DXC Technology Co（DXC）与联合太平洋（UNP）财务数据对比。点击上方公司名可切换其他公司
联合太平洋的季度营收约是DXC Technology Co的1.9倍（$6.2B vs $3.2B），联合太平洋净利率更高（27.4% vs 3.4%，领先24.0%），联合太平洋同比增速更快（3.2% vs -1.0%），联合太平洋自由现金流更多（$631.0M vs $359.0M），过去两年联合太平洋的营收复合增速更高（1.7% vs -2.9%）
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
联合太平洋是美国一级货运铁路运营商，共运营8300台机车，线路总长超5.18万公里，覆盖芝加哥、新奥尔良以西的23个美国州，是全美规模仅次于BNSF的第二大铁路企业。
DXC vs UNP — 直观对比
营收规模更大
UNP
是对方的1.9倍
$3.2B
营收增速更快
UNP
高出4.1%
-1.0%
净利率更高
UNP
高出24.0%
3.4%
自由现金流更多
UNP
多$272.0M
$359.0M
两年增速更快
UNP
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $6.2B |
| 净利润 | $107.0M | $1.7B |
| 毛利率 | — | — |
| 营业利润率 | 8.2% | 39.5% |
| 净利率 | 3.4% | 27.4% |
| 营收同比 | -1.0% | 3.2% |
| 净利润同比 | 87.7% | 4.6% |
| 每股收益（稀释后） | $0.61 | $2.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXCUNP
| Q1 26 | — | $6.2B | ||
| Q4 25 | $3.2B | $6.1B | ||
| Q3 25 | $3.2B | $6.2B | ||
| Q2 25 | $3.2B | $6.2B | ||
| Q1 25 | $3.2B | $6.0B | ||
| Q4 24 | $3.2B | $6.1B | ||
| Q3 24 | $3.2B | $6.1B | ||
| Q2 24 | $3.2B | $6.0B |
净利润DXCUNP
| Q1 26 | — | $1.7B | ||
| Q4 25 | $107.0M | $1.8B | ||
| Q3 25 | $36.0M | $1.8B | ||
| Q2 25 | $16.0M | $1.9B | ||
| Q1 25 | $264.0M | $1.6B | ||
| Q4 24 | $57.0M | $1.8B | ||
| Q3 24 | $42.0M | $1.7B | ||
| Q2 24 | $26.0M | $1.7B |
营业利润率DXCUNP
| Q1 26 | — | 39.5% | ||
| Q4 25 | 8.2% | 39.5% | ||
| Q3 25 | 8.0% | 40.8% | ||
| Q2 25 | 6.8% | 41.0% | ||
| Q1 25 | 7.3% | 39.3% | ||
| Q4 24 | 8.9% | 41.3% | ||
| Q3 24 | 8.6% | 39.7% | ||
| Q2 24 | 6.9% | 40.0% |
净利率DXCUNP
| Q1 26 | — | 27.4% | ||
| Q4 25 | 3.4% | 30.4% | ||
| Q3 25 | 1.1% | 28.6% | ||
| Q2 25 | 0.5% | 30.5% | ||
| Q1 25 | 8.3% | 27.0% | ||
| Q4 24 | 1.8% | 28.8% | ||
| Q3 24 | 1.3% | 27.4% | ||
| Q2 24 | 0.8% | 27.9% |
每股收益（稀释后）DXCUNP
| Q1 26 | — | $2.87 | ||
| Q4 25 | $0.61 | $3.12 | ||
| Q3 25 | $0.20 | $3.01 | ||
| Q2 25 | $0.09 | $3.15 | ||
| Q1 25 | $1.42 | $2.70 | ||
| Q4 24 | $0.31 | $2.91 | ||
| Q3 24 | $0.23 | $2.75 | ||
| Q2 24 | $0.14 | $2.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $735.0M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $3.1B | — |
| 总资产 | $13.2B | $69.6B |
| 负债/权益比越低杠杆越低 | 0.98× | — |
8季度趋势，按日历期对齐
现金及短期投资DXCUNP
| Q1 26 | — | $735.0M | ||
| Q4 25 | $1.7B | $1.3B | ||
| Q3 25 | $1.9B | $808.0M | ||
| Q2 25 | $1.8B | $1.1B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $1.2B | $947.0M | ||
| Q2 24 | $1.3B | $1.1B |
总债务DXCUNP
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $30.3B | ||
| Q3 25 | $2.4B | $30.3B | ||
| Q2 25 | $3.1B | $30.3B | ||
| Q1 25 | $3.0B | $30.6B | ||
| Q4 24 | $3.6B | $29.8B | ||
| Q3 24 | $3.8B | $29.8B | ||
| Q2 24 | $3.8B | $31.2B |
股东权益DXCUNP
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $18.5B | ||
| Q3 25 | $3.1B | $17.3B | ||
| Q2 25 | $3.2B | $16.3B | ||
| Q1 25 | $3.2B | $16.0B | ||
| Q4 24 | $3.0B | $16.9B | ||
| Q3 24 | $3.0B | $16.6B | ||
| Q2 24 | $2.9B | $16.5B |
总资产DXCUNP
| Q1 26 | — | $69.6B | ||
| Q4 25 | $13.2B | $69.7B | ||
| Q3 25 | $13.6B | $68.6B | ||
| Q2 25 | $13.4B | $68.6B | ||
| Q1 25 | $13.2B | $68.5B | ||
| Q4 24 | $13.0B | $67.7B | ||
| Q3 24 | $13.5B | $67.6B | ||
| Q2 24 | $13.4B | $67.8B |
负债/权益比DXCUNP
| Q1 26 | — | — | ||
| Q4 25 | 0.98× | 1.64× | ||
| Q3 25 | 0.77× | 1.75× | ||
| Q2 25 | 0.98× | 1.86× | ||
| Q1 25 | 0.93× | 1.91× | ||
| Q4 24 | 1.22× | 1.76× | ||
| Q3 24 | 1.28× | 1.79× | ||
| Q2 24 | 1.32× | 1.89× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.0M | — |
| 自由现金流经营现金流 - 资本支出 | $359.0M | $631.0M |
| 自由现金流率自由现金流/营收 | 11.2% | 10.1% |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 3.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | $4.8B |
8季度趋势，按日历期对齐
经营现金流DXCUNP
| Q1 26 | — | — | ||
| Q4 25 | $414.0M | $2.2B | ||
| Q3 25 | $409.0M | $2.5B | ||
| Q2 25 | $186.0M | $2.3B | ||
| Q1 25 | $315.0M | $2.2B | ||
| Q4 24 | $650.0M | $2.7B | ||
| Q3 24 | $195.0M | $2.7B | ||
| Q2 24 | $238.0M | $1.9B |
自由现金流DXCUNP
| Q1 26 | — | $631.0M | ||
| Q4 25 | $359.0M | $1.2B | ||
| Q3 25 | $365.0M | $1.6B | ||
| Q2 25 | $143.0M | $1.4B | ||
| Q1 25 | $238.0M | $1.3B | ||
| Q4 24 | $568.0M | $1.7B | ||
| Q3 24 | $154.0M | $1.8B | ||
| Q2 24 | $190.0M | $1.0B |
自由现金流率DXCUNP
| Q1 26 | — | 10.1% | ||
| Q4 25 | 11.2% | 20.1% | ||
| Q3 25 | 11.5% | 25.2% | ||
| Q2 25 | 4.5% | 22.7% | ||
| Q1 25 | 7.5% | 21.6% | ||
| Q4 24 | 17.6% | 28.4% | ||
| Q3 24 | 4.8% | 29.9% | ||
| Q2 24 | 5.9% | 16.8% |
资本支出强度DXCUNP
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 16.4% | ||
| Q3 25 | 1.4% | 15.2% | ||
| Q2 25 | 1.4% | 15.2% | ||
| Q1 25 | 2.4% | 15.0% | ||
| Q4 24 | 2.5% | 15.1% | ||
| Q3 24 | 1.3% | 13.6% | ||
| Q2 24 | 1.5% | 15.0% |
现金转化率DXCUNP
| Q1 26 | — | — | ||
| Q4 25 | 3.87× | 1.20× | ||
| Q3 25 | 11.36× | 1.41× | ||
| Q2 25 | 11.63× | 1.24× | ||
| Q1 25 | 1.19× | 1.36× | ||
| Q4 24 | 11.40× | 1.51× | ||
| Q3 24 | 4.64× | 1.59× | ||
| Q2 24 | 9.15× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
UNP
| Freight revenues | $5.9B | 95% |
| Other revenues | $324.0M | 5% |
