vs
Eastern Bankshares, Inc.(EBC)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Eastern Bankshares, Inc.的季度营收约是Rapid7, Inc.的1.4倍($295.9M vs $217.4M),Eastern Bankshares, Inc.净利率更高(22.1% vs 1.4%,领先20.6%),Eastern Bankshares, Inc.同比增速更快(710.6% vs 0.5%),过去两年Eastern Bankshares, Inc.的营收复合增速更高(38.6% vs 3.0%)
东方银行股份有限公司总部位于美国马萨诸塞州波士顿,2020年完成股份化改制前,是美国历史最悠久、规模最大的互助银行,同时也是马萨诸塞州规模最大的社区银行,深耕本地金融服务,在区域零售及小微金融领域拥有深厚的运营积淀。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
EBC vs RPD — 直观对比
营收规模更大
EBC
是对方的1.4倍
$217.4M
营收增速更快
EBC
高出710.1%
0.5%
净利率更高
EBC
高出20.6%
1.4%
两年增速更快
EBC
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $295.9M | $217.4M |
| 净利润 | $65.3M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 22.1% | 1.4% |
| 营收同比 | 710.6% | 0.5% |
| 净利润同比 | -34.4% | 44.1% |
| 每股收益(稀释后) | $0.29 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EBC
RPD
| Q1 26 | $295.9M | — | ||
| Q4 25 | $37.5M | $217.4M | ||
| Q3 25 | $241.5M | $218.0M | ||
| Q2 25 | $244.9M | $214.2M | ||
| Q1 25 | $31.1M | $210.3M | ||
| Q4 24 | $216.5M | $216.3M | ||
| Q3 24 | $203.4M | $214.7M | ||
| Q2 24 | $154.0M | $208.0M |
净利润
EBC
RPD
| Q1 26 | $65.3M | — | ||
| Q4 25 | $99.5M | $3.1M | ||
| Q3 25 | $106.1M | $9.8M | ||
| Q2 25 | $100.2M | $8.3M | ||
| Q1 25 | $-217.7M | $2.1M | ||
| Q4 24 | $60.8M | $2.2M | ||
| Q3 24 | $-6.2M | $15.4M | ||
| Q2 24 | $26.3M | $6.5M |
毛利率
EBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率
EBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | 38.9% | 2.7% | ||
| Q2 25 | 41.0% | 1.6% | ||
| Q1 25 | -590.9% | -0.0% | ||
| Q4 24 | 33.3% | 3.4% | ||
| Q3 24 | -1.6% | 6.0% | ||
| Q2 24 | 24.7% | 2.5% |
净利率
EBC
RPD
| Q1 26 | 22.1% | — | ||
| Q4 25 | 265.6% | 1.4% | ||
| Q3 25 | 44.0% | 4.5% | ||
| Q2 25 | 40.9% | 3.9% | ||
| Q1 25 | -699.2% | 1.0% | ||
| Q4 24 | 28.1% | 1.0% | ||
| Q3 24 | -3.0% | 7.2% | ||
| Q2 24 | 17.1% | 3.1% |
每股收益(稀释后)
EBC
RPD
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.48 | $0.05 | ||
| Q3 25 | $0.53 | $0.15 | ||
| Q2 25 | $0.50 | $0.13 | ||
| Q1 25 | $-1.08 | $0.03 | ||
| Q4 24 | $0.29 | $0.08 | ||
| Q3 24 | $-0.03 | $0.21 | ||
| Q2 24 | $0.16 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $551.7M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.3B | $154.7M |
| 总资产 | $30.6B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EBC
RPD
| Q1 26 | $551.7M | — | ||
| Q4 25 | $507.6M | $474.7M | ||
| Q3 25 | $703.4M | $407.1M | ||
| Q2 25 | $948.3M | $511.7M | ||
| Q1 25 | $609.0M | $493.5M | ||
| Q4 24 | $1.9B | $521.7M | ||
| Q3 24 | $1.7B | $443.7M | ||
| Q2 24 | $1.4B | $442.6M |
股东权益
EBC
RPD
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $154.7M | ||
| Q3 25 | $3.8B | $127.2M | ||
| Q2 25 | $3.7B | $90.4M | ||
| Q1 25 | $3.6B | $52.7M | ||
| Q4 24 | $3.6B | $17.7M | ||
| Q3 24 | $3.7B | $-5.1M | ||
| Q2 24 | $3.0B | $-52.6M |
总资产
EBC
RPD
| Q1 26 | $30.6B | — | ||
| Q4 25 | $30.6B | $1.7B | ||
| Q3 25 | $25.5B | $1.7B | ||
| Q2 25 | $25.5B | $1.6B | ||
| Q1 25 | $25.0B | $1.6B | ||
| Q4 24 | $25.6B | $1.7B | ||
| Q3 24 | $25.5B | $1.6B | ||
| Q2 24 | $21.0B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势,按日历期对齐
经营现金流
EBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | $432.4M | $37.6M | ||
| Q3 25 | $157.1M | $39.0M | ||
| Q2 25 | $123.9M | $47.5M | ||
| Q1 25 | $47.3M | $29.8M | ||
| Q4 24 | $283.8M | $63.8M | ||
| Q3 24 | $108.3M | $44.0M | ||
| Q2 24 | $54.3M | $32.9M |
自由现金流
EBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率
EBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度
EBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率
EBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | 4.35× | 12.01× | ||
| Q3 25 | 1.48× | 3.97× | ||
| Q2 25 | 1.24× | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | 4.67× | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | 2.06× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EBC
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |