vs
Ecovyst Inc.（ECVT）与Grand Canyon Education, Inc.（LOPE）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是Ecovyst Inc.的1.5倍（$308.1M vs $199.4M），Ecovyst Inc.同比增速更快（34.0% vs 5.3%），Grand Canyon Education, Inc.自由现金流更多（$122.9M vs $22.9M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 5.9%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
ECVT vs LOPE — 直观对比
营收规模更大
LOPE
是对方的1.5倍
$199.4M
营收增速更快
ECVT
高出28.7%
5.3%
自由现金流更多
LOPE
多$99.9M
$22.9M
两年增速更快
ECVT
近两年复合增速
5.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $308.1M |
| 净利润 | — | $86.7M |
| 毛利率 | 23.4% | — |
| 营业利润率 | 10.9% | 35.1% |
| 净利率 | — | 28.1% |
| 营收同比 | 34.0% | 5.3% |
| 净利润同比 | — | 5.9% |
| 每股收益（稀释后） | $0.06 | $3.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTLOPE
| Q4 25 | $199.4M | $308.1M | ||
| Q3 25 | $204.9M | $261.1M | ||
| Q2 25 | $176.1M | $247.5M | ||
| Q1 25 | $143.1M | $289.3M | ||
| Q4 24 | $148.9M | $292.6M | ||
| Q3 24 | $153.9M | $238.3M | ||
| Q2 24 | $154.0M | $227.5M | ||
| Q1 24 | $141.6M | $274.7M |
净利润ECVTLOPE
| Q4 25 | — | $86.7M | ||
| Q3 25 | $-79.3M | $16.3M | ||
| Q2 25 | $6.0M | $41.5M | ||
| Q1 25 | $-3.6M | $71.6M | ||
| Q4 24 | — | $81.9M | ||
| Q3 24 | $14.3M | $41.5M | ||
| Q2 24 | $8.3M | $34.9M | ||
| Q1 24 | $1.2M | $68.0M |
毛利率ECVTLOPE
| Q4 25 | 23.4% | — | ||
| Q3 25 | 25.4% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 27.3% | — | ||
| Q1 24 | 23.5% | — |
营业利润率ECVTLOPE
| Q4 25 | 10.9% | 35.1% | ||
| Q3 25 | 13.8% | 6.9% | ||
| Q2 25 | 9.0% | 20.9% | ||
| Q1 25 | -0.7% | 30.4% | ||
| Q4 24 | 15.1% | 34.2% | ||
| Q3 24 | 17.9% | 20.2% | ||
| Q2 24 | 14.1% | 18.8% | ||
| Q1 24 | 9.5% | 30.8% |
净利率ECVTLOPE
| Q4 25 | — | 28.1% | ||
| Q3 25 | -38.7% | 6.2% | ||
| Q2 25 | 3.4% | 16.8% | ||
| Q1 25 | -2.5% | 24.8% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | 9.3% | 17.4% | ||
| Q2 24 | 5.4% | 15.3% | ||
| Q1 24 | 0.9% | 24.8% |
每股收益（稀释后）ECVTLOPE
| Q4 25 | $0.06 | $3.13 | ||
| Q3 25 | $-0.69 | $0.58 | ||
| Q2 25 | $0.05 | $1.48 | ||
| Q1 25 | $-0.03 | $2.52 | ||
| Q4 24 | $-0.26 | $2.83 | ||
| Q3 24 | $0.12 | $1.42 | ||
| Q2 24 | $0.07 | $1.19 | ||
| Q1 24 | $0.01 | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $111.8M |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $746.9M |
| 总资产 | $1.3B | $992.3M |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势，按日历期对齐
现金及短期投资ECVTLOPE
| Q4 25 | $197.2M | $111.8M | ||
| Q3 25 | $82.0M | $97.3M | ||
| Q2 25 | $69.6M | $192.3M | ||
| Q1 25 | $127.5M | $144.5M | ||
| Q4 24 | $131.4M | $324.6M | ||
| Q3 24 | $123.5M | $263.6M | ||
| Q2 24 | $83.3M | $241.3M | ||
| Q1 24 | $103.1M | $196.2M |
总债务ECVTLOPE
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
股东权益ECVTLOPE
| Q4 25 | $603.4M | $746.9M | ||
| Q3 25 | $607.9M | $758.0M | ||
| Q2 25 | $692.4M | $778.0M | ||
| Q1 25 | $698.7M | $780.7M | ||
| Q4 24 | $700.5M | $783.9M | ||
| Q3 24 | $729.4M | $764.1M | ||
| Q2 24 | $717.3M | $759.2M | ||
| Q1 24 | $711.4M | $759.4M |
总资产ECVTLOPE
| Q4 25 | $1.3B | $992.3M | ||
| Q3 25 | $1.7B | $1.0B | ||
| Q2 25 | $1.8B | $1.0B | ||
| Q1 25 | $1.8B | $1.0B | ||
| Q4 24 | $1.8B | $1.0B | ||
| Q3 24 | $1.8B | $992.9M | ||
| Q2 24 | $1.8B | $992.7M | ||
| Q1 24 | $1.8B | $1.0B |
负债/权益比ECVTLOPE
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $130.5M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $122.9M |
| 自由现金流率自由现金流/营收 | 11.5% | 39.9% |
| 资本支出强度资本支出/营收 | 9.4% | 2.5% |
| 现金转化率经营现金流/净利润 | — | 1.50× |
| 过去12个月自由现金流最近4个季度 | $69.9M | $238.6M |
8季度趋势，按日历期对齐
经营现金流ECVTLOPE
| Q4 25 | $41.8M | $130.5M | ||
| Q3 25 | $55.3M | $-48.6M | ||
| Q2 25 | $33.0M | $124.0M | ||
| Q1 25 | $10.3M | $67.6M | ||
| Q4 24 | $43.5M | $135.8M | ||
| Q3 24 | $59.9M | $-29.4M | ||
| Q2 24 | $10.0M | $98.6M | ||
| Q1 24 | $36.5M | $85.0M |
自由现金流ECVTLOPE
| Q4 25 | $22.9M | $122.9M | ||
| Q3 25 | $53.2M | $-58.3M | ||
| Q2 25 | $7.8M | $115.4M | ||
| Q1 25 | $-14.0M | $58.7M | ||
| Q4 24 | $30.9M | $126.1M | ||
| Q3 24 | $53.6M | $-39.0M | ||
| Q2 24 | $-9.3M | $89.6M | ||
| Q1 24 | $19.1M | $76.0M |
自由现金流率ECVTLOPE
| Q4 25 | 11.5% | 39.9% | ||
| Q3 25 | 26.0% | -22.3% | ||
| Q2 25 | 4.4% | 46.6% | ||
| Q1 25 | -9.8% | 20.3% | ||
| Q4 24 | 20.7% | 43.1% | ||
| Q3 24 | 34.9% | -16.3% | ||
| Q2 24 | -6.1% | 39.4% | ||
| Q1 24 | 13.5% | 27.7% |
资本支出强度ECVTLOPE
| Q4 25 | 9.4% | 2.5% | ||
| Q3 25 | 1.0% | 3.7% | ||
| Q2 25 | 14.4% | 3.5% | ||
| Q1 25 | 16.9% | 3.1% | ||
| Q4 24 | 8.5% | 3.3% | ||
| Q3 24 | 4.1% | 4.0% | ||
| Q2 24 | 12.5% | 3.9% | ||
| Q1 24 | 12.3% | 3.3% |
现金转化率ECVTLOPE
| Q4 25 | — | 1.50× | ||
| Q3 25 | — | -2.99× | ||
| Q2 25 | 5.52× | 2.98× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | 4.21× | -0.71× | ||
| Q2 24 | 1.20× | 2.83× | ||
| Q1 24 | 29.90× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
LOPE
暂无分部数据
