vs
EURONET WORLDWIDE, INC.（EEFT）与Martin Marietta Materials（MLM）财务数据对比。点击上方公司名可切换其他公司
Martin Marietta Materials的季度营收约是EURONET WORLDWIDE, INC.的1.2倍（$1.4B vs $1.1B），Martin Marietta Materials净利率更高（111.1% vs 4.7%，领先106.4%），Martin Marietta Materials同比增速更快（17.0% vs 5.9%），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs -12.1%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
马丁·玛丽埃塔材料公司是美国大型集料及重型建筑材料供应商，业务覆盖美国26个州、加拿大及加勒比地区，主要为道路、人行道、地基等各类基建项目提供所需原材料。
EEFT vs MLM — 直观对比
营收规模更大
MLM
是对方的1.2倍
$1.1B
营收增速更快
MLM
高出11.1%
5.9%
净利率更高
MLM
高出106.4%
4.7%
两年增速更快
EEFT
近两年复合增速
-12.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.4B |
| 净利润 | $51.8M | $1.5B |
| 毛利率 | — | 22.8% |
| 营业利润率 | 9.1% | 11.9% |
| 净利率 | 4.7% | 111.1% |
| 营收同比 | 5.9% | 17.0% |
| 净利润同比 | 14.3% | — |
| 每股收益（稀释后） | $0.97 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTMLM
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $915.5M | $1.4B | ||
| Q4 24 | $1.0B | $1.6B | ||
| Q3 24 | $1.1B | $1.9B | ||
| Q2 24 | $986.2M | $1.8B |
净利润EEFTMLM
| Q1 26 | — | $1.5B | ||
| Q4 25 | $51.8M | $279.0M | ||
| Q3 25 | $122.0M | $414.0M | ||
| Q2 25 | $97.6M | $328.0M | ||
| Q1 25 | $38.4M | $116.0M | ||
| Q4 24 | $45.3M | $293.0M | ||
| Q3 24 | $151.5M | $363.0M | ||
| Q2 24 | $83.1M | $294.0M |
毛利率EEFTMLM
| Q1 26 | — | 22.8% | ||
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 24.8% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 29.3% |
营业利润率EEFTMLM
| Q1 26 | — | 11.9% | ||
| Q4 25 | 9.1% | 24.6% | ||
| Q3 25 | 17.0% | 27.4% | ||
| Q2 25 | 14.8% | 25.3% | ||
| Q1 25 | 8.2% | 14.3% | ||
| Q4 24 | 11.7% | 24.4% | ||
| Q3 24 | 16.6% | 25.9% | ||
| Q2 24 | 13.6% | 22.6% |
净利率EEFTMLM
| Q1 26 | — | 111.1% | ||
| Q4 25 | 4.7% | 24.5% | ||
| Q3 25 | 10.6% | 22.4% | ||
| Q2 25 | 9.1% | 18.1% | ||
| Q1 25 | 4.2% | 8.6% | ||
| Q4 24 | 4.3% | 18.0% | ||
| Q3 24 | 13.8% | 19.2% | ||
| Q2 24 | 8.4% | 16.7% |
每股收益（稀释后）EEFTMLM
| Q1 26 | — | — | ||
| Q4 25 | $0.97 | $4.59 | ||
| Q3 25 | $2.75 | $6.85 | ||
| Q2 25 | $2.27 | $5.43 | ||
| Q1 25 | $0.85 | $1.90 | ||
| Q4 24 | $0.96 | $4.87 | ||
| Q3 24 | $3.21 | $5.91 | ||
| Q2 24 | $1.73 | $4.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $273.0M |
| 总债务越低越好 | $1.0B | $0 |
| 股东权益账面价值 | $1.3B | $11.3B |
| 总资产 | $6.5B | $20.5B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资EEFTMLM
| Q1 26 | — | $273.0M | ||
| Q4 25 | $1.0B | $67.0M | ||
| Q3 25 | $1.2B | $57.0M | ||
| Q2 25 | $1.3B | $225.0M | ||
| Q1 25 | $1.4B | $101.0M | ||
| Q4 24 | $1.3B | $670.0M | ||
| Q3 24 | $1.5B | $52.0M | ||
| Q2 24 | $1.3B | $109.0M |
总债务EEFTMLM
| Q1 26 | — | $0 | ||
| Q4 25 | $1.0B | $5.3B | ||
| Q3 25 | $1.1B | $5.5B | ||
| Q2 25 | $1.0B | $5.4B | ||
| Q1 25 | $1.9B | $5.4B | ||
| Q4 24 | $1.1B | $5.4B | ||
| Q3 24 | $1.2B | $4.0B | ||
| Q2 24 | $1.0B | $4.3B |
股东权益EEFTMLM
| Q1 26 | — | $11.3B | ||
| Q4 25 | $1.3B | $10.0B | ||
| Q3 25 | $1.3B | $9.7B | ||
| Q2 25 | $1.4B | $9.4B | ||
| Q1 25 | $1.3B | $9.1B | ||
| Q4 24 | $1.2B | $9.5B | ||
| Q3 24 | $1.4B | $9.2B | ||
| Q2 24 | $1.2B | $8.8B |
总资产EEFTMLM
| Q1 26 | — | $20.5B | ||
| Q4 25 | $6.5B | $18.7B | ||
| Q3 25 | $6.3B | $18.7B | ||
| Q2 25 | $6.6B | $18.1B | ||
| Q1 25 | $6.1B | $17.7B | ||
| Q4 24 | $5.8B | $18.2B | ||
| Q3 24 | $6.3B | $16.5B | ||
| Q2 24 | $6.1B | $16.3B |
负债/权益比EEFTMLM
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.79× | 0.53× | ||
| Q3 25 | 0.85× | 0.57× | ||
| Q2 25 | 0.74× | 0.58× | ||
| Q1 25 | 1.46× | 0.60× | ||
| Q4 24 | 0.92× | 0.57× | ||
| Q3 24 | 0.88× | 0.44× | ||
| Q2 24 | 0.85× | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $227.0M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | — |
| 自由现金流率自由现金流/营收 | 39.2% | — |
| 资本支出强度资本支出/营收 | 11.3% | 40.4% |
| 现金转化率经营现金流/净利润 | 10.81× | 0.15× |
| 过去12个月自由现金流最近4个季度 | $722.3M | — |
8季度趋势，按日历期对齐
经营现金流EEFTMLM
| Q1 26 | — | $227.0M | ||
| Q4 25 | $559.8M | $629.0M | ||
| Q3 25 | $197.3M | $551.0M | ||
| Q2 25 | $182.9M | $387.0M | ||
| Q1 25 | $1.7M | $218.0M | ||
| Q4 24 | $732.8M | $686.0M | ||
| Q3 24 | $440.3M | $600.0M | ||
| Q2 24 | $182.2M | $1.0M |
自由现金流EEFTMLM
| Q1 26 | — | — | ||
| Q4 25 | $434.3M | $424.0M | ||
| Q3 25 | $161.2M | $361.0M | ||
| Q2 25 | $148.3M | $208.0M | ||
| Q1 25 | $-21.5M | $-15.0M | ||
| Q4 24 | $615.6M | $453.0M | ||
| Q3 24 | $414.5M | $317.0M | ||
| Q2 24 | $148.8M | $-138.0M |
自由现金流率EEFTMLM
| Q1 26 | — | — | ||
| Q4 25 | 39.2% | 37.2% | ||
| Q3 25 | 14.1% | 19.6% | ||
| Q2 25 | 13.8% | 11.5% | ||
| Q1 25 | -2.3% | -1.1% | ||
| Q4 24 | 58.8% | 27.8% | ||
| Q3 24 | 37.7% | 16.8% | ||
| Q2 24 | 15.1% | -7.8% |
资本支出强度EEFTMLM
| Q1 26 | — | 40.4% | ||
| Q4 25 | 11.3% | 18.0% | ||
| Q3 25 | 3.2% | 10.3% | ||
| Q2 25 | 3.2% | 9.9% | ||
| Q1 25 | 2.5% | 17.2% | ||
| Q4 24 | 11.2% | 14.3% | ||
| Q3 24 | 2.3% | 15.0% | ||
| Q2 24 | 3.4% | 7.9% |
现金转化率EEFTMLM
| Q1 26 | — | 0.15× | ||
| Q4 25 | 10.81× | 2.25× | ||
| Q3 25 | 1.62× | 1.33× | ||
| Q2 25 | 1.87× | 1.18× | ||
| Q1 25 | 0.04× | 1.88× | ||
| Q4 24 | 16.18× | 2.34× | ||
| Q3 24 | 2.91× | 1.65× | ||
| Q2 24 | 2.19× | 0.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
