vs
EURONET WORLDWIDE, INC.（EEFT）与帕森斯公司（PSN）财务数据对比。点击上方公司名可切换其他公司
帕森斯公司的季度营收约是EURONET WORLDWIDE, INC.的1.4倍（$1.6B vs $1.1B），EURONET WORLDWIDE, INC.净利率更高（4.7% vs 3.5%，领先1.2%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs -7.5%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $135.6M），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs 2.2%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
帕森斯公司是一家总部位于美国弗吉尼亚州尚蒂利的跨国企业，1944年成立，核心业务覆盖国防、情报、基础设施工程领域，深耕技术研发，在全球30多个国家为政府及私营部门客户提供专业解决方案。
EEFT vs PSN — 直观对比
营收规模更大
PSN
是对方的1.4倍
$1.1B
营收增速更快
EEFT
高出13.4%
-7.5%
净利率更高
EEFT
高出1.2%
3.5%
自由现金流更多
EEFT
多$298.7M
$135.6M
两年增速更快
EEFT
近两年复合增速
2.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.6B |
| 净利润 | $51.8M | $55.6M |
| 毛利率 | — | 23.0% |
| 营业利润率 | 9.1% | 6.6% |
| 净利率 | 4.7% | 3.5% |
| 营收同比 | 5.9% | -7.5% |
| 净利润同比 | 14.3% | -72.4% |
| 每股收益（稀释后） | $0.97 | $0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTPSN
| Q4 25 | $1.1B | $1.6B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $915.5M | $1.6B | ||
| Q4 24 | $1.0B | $1.7B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $986.2M | $1.7B | ||
| Q1 24 | $857.0M | $1.5B |
净利润EEFTPSN
| Q4 25 | $51.8M | $55.6M | ||
| Q3 25 | $122.0M | $64.1M | ||
| Q2 25 | $97.6M | $55.2M | ||
| Q1 25 | $38.4M | $66.2M | ||
| Q4 24 | $45.3M | $201.3M | ||
| Q3 24 | $151.5M | $72.0M | ||
| Q2 24 | $83.1M | $69.2M | ||
| Q1 24 | $26.2M | $-107.4M |
毛利率EEFTPSN
| Q4 25 | — | 23.0% | ||
| Q3 25 | — | 22.2% | ||
| Q2 25 | — | 22.0% | ||
| Q1 25 | — | 22.8% | ||
| Q4 24 | — | 21.3% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 21.0% | ||
| Q1 24 | — | 21.2% |
营业利润率EEFTPSN
| Q4 25 | 9.1% | 6.6% | ||
| Q3 25 | 17.0% | 6.7% | ||
| Q2 25 | 14.8% | 6.0% | ||
| Q1 25 | 8.2% | 7.0% | ||
| Q4 24 | 11.7% | 5.8% | ||
| Q3 24 | 16.6% | 6.4% | ||
| Q2 24 | 13.6% | 6.7% | ||
| Q1 24 | 7.5% | 6.6% |
净利率EEFTPSN
| Q4 25 | 4.7% | 3.5% | ||
| Q3 25 | 10.6% | 4.0% | ||
| Q2 25 | 9.1% | 3.5% | ||
| Q1 25 | 4.2% | 4.3% | ||
| Q4 24 | 4.3% | 11.6% | ||
| Q3 24 | 13.8% | 4.0% | ||
| Q2 24 | 8.4% | 4.1% | ||
| Q1 24 | 3.1% | -7.0% |
每股收益（稀释后）EEFTPSN
| Q4 25 | $0.97 | $0.51 | ||
| Q3 25 | $2.75 | $0.59 | ||
| Q2 25 | $2.27 | $0.50 | ||
| Q1 25 | $0.85 | $0.60 | ||
| Q4 24 | $0.96 | $1.85 | ||
| Q3 24 | $3.21 | $0.65 | ||
| Q2 24 | $1.73 | $0.63 | ||
| Q1 24 | $0.55 | $-1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $466.4M |
| 总债务越低越好 | $1.0B | $1.2B |
| 股东权益账面价值 | $1.3B | $2.6B |
| 总资产 | $6.5B | $5.8B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资EEFTPSN
| Q4 25 | $1.0B | $466.4M | ||
| Q3 25 | $1.2B | $422.6M | ||
| Q2 25 | $1.3B | $411.3M | ||
| Q1 25 | $1.4B | $269.7M | ||
| Q4 24 | $1.3B | $453.5M | ||
| Q3 24 | $1.5B | $558.8M | ||
| Q2 24 | $1.3B | $528.5M | ||
| Q1 24 | $1.2B | $423.1M |
总债务EEFTPSN
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $1.9B | $785.2M | ||
| Q4 24 | $1.1B | $784.1M | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | $1.0B | $1.2B | ||
| Q1 24 | $1.3B | $1.2B |
股东权益EEFTPSN
| Q4 25 | $1.3B | $2.6B | ||
| Q3 25 | $1.3B | $2.6B | ||
| Q2 25 | $1.4B | $2.5B | ||
| Q1 25 | $1.3B | $2.5B | ||
| Q4 24 | $1.2B | $2.4B | ||
| Q3 24 | $1.4B | $2.3B | ||
| Q2 24 | $1.2B | $2.2B | ||
| Q1 24 | $1.2B | $2.1B |
总资产EEFTPSN
| Q4 25 | $6.5B | $5.8B | ||
| Q3 25 | $6.3B | $5.7B | ||
| Q2 25 | $6.6B | $5.7B | ||
| Q1 25 | $6.1B | $5.4B | ||
| Q4 24 | $5.8B | $5.5B | ||
| Q3 24 | $6.3B | $5.4B | ||
| Q2 24 | $6.1B | $5.2B | ||
| Q1 24 | $5.7B | $5.1B |
负债/权益比EEFTPSN
| Q4 25 | 0.79× | 0.47× | ||
| Q3 25 | 0.85× | 0.48× | ||
| Q2 25 | 0.74× | 0.49× | ||
| Q1 25 | 1.46× | 0.32× | ||
| Q4 24 | 0.92× | 0.32× | ||
| Q3 24 | 0.88× | 0.49× | ||
| Q2 24 | 0.85× | 0.56× | ||
| Q1 24 | 1.01× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $167.5M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $135.6M |
| 自由现金流率自由现金流/营收 | 39.2% | 8.5% |
| 资本支出强度资本支出/营收 | 11.3% | 2.0% |
| 现金转化率经营现金流/净利润 | 10.81× | 3.01× |
| 过去12个月自由现金流最近4个季度 | $722.3M | $410.4M |
8季度趋势，按日历期对齐
经营现金流EEFTPSN
| Q4 25 | $559.8M | $167.5M | ||
| Q3 25 | $197.3M | $162.8M | ||
| Q2 25 | $182.9M | $159.8M | ||
| Q1 25 | $1.7M | $-11.8M | ||
| Q4 24 | $732.8M | $126.8M | ||
| Q3 24 | $440.3M | $299.0M | ||
| Q2 24 | $182.2M | $161.2M | ||
| Q1 24 | $30.0M | $-63.4M |
自由现金流EEFTPSN
| Q4 25 | $434.3M | $135.6M | ||
| Q3 25 | $161.2M | $149.7M | ||
| Q2 25 | $148.3M | $150.4M | ||
| Q1 25 | $-21.5M | $-25.3M | ||
| Q4 24 | $615.6M | $108.0M | ||
| Q3 24 | $414.5M | $287.3M | ||
| Q2 24 | $148.8M | $152.0M | ||
| Q1 24 | $6.2M | $-72.9M |
自由现金流率EEFTPSN
| Q4 25 | 39.2% | 8.5% | ||
| Q3 25 | 14.1% | 9.2% | ||
| Q2 25 | 13.8% | 9.5% | ||
| Q1 25 | -2.3% | -1.6% | ||
| Q4 24 | 58.8% | 6.2% | ||
| Q3 24 | 37.7% | 15.9% | ||
| Q2 24 | 15.1% | 9.1% | ||
| Q1 24 | 0.7% | -4.7% |
资本支出强度EEFTPSN
| Q4 25 | 11.3% | 2.0% | ||
| Q3 25 | 3.2% | 0.8% | ||
| Q2 25 | 3.2% | 0.6% | ||
| Q1 25 | 2.5% | 0.9% | ||
| Q4 24 | 11.2% | 1.1% | ||
| Q3 24 | 2.3% | 0.6% | ||
| Q2 24 | 3.4% | 0.6% | ||
| Q1 24 | 2.8% | 0.6% |
现金转化率EEFTPSN
| Q4 25 | 10.81× | 3.01× | ||
| Q3 25 | 1.62× | 2.54× | ||
| Q2 25 | 1.87× | 2.89× | ||
| Q1 25 | 0.04× | -0.18× | ||
| Q4 24 | 16.18× | 0.63× | ||
| Q3 24 | 2.91× | 4.16× | ||
| Q2 24 | 2.19× | 2.33× | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
PSN
| Unconsolidated Joint Ventures | $582.1M | 36% |
| Defense And Intelligence | $502.8M | 31% |
| Engineered Systems | $281.4M | 18% |
| Consolidated Joint Ventures | $216.7M | 14% |
| TRS Group Inc | $9.4M | 1% |
