vs
EURONET WORLDWIDE, INC.（EEFT）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Rivian Automotive, Inc.的季度营收约是EURONET WORLDWIDE, INC.的1.2倍（$1.3B vs $1.1B），EURONET WORLDWIDE, INC.净利率更高（4.7% vs -63.1%，领先67.7%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs -25.8%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $-1.1B），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs 3.3%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
EEFT vs RIVN — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.3B |
| 净利润 | $51.8M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | 9.1% | -64.8% |
| 净利率 | 4.7% | -63.1% |
| 营收同比 | 5.9% | -25.8% |
| 净利润同比 | 14.3% | -9.0% |
| 每股收益（稀释后） | $0.97 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $915.5M | $1.2B | ||
| Q4 24 | $1.0B | $1.7B | ||
| Q3 24 | $1.1B | $874.0M | ||
| Q2 24 | $986.2M | $1.2B | ||
| Q1 24 | $857.0M | $1.2B |
| Q4 25 | $51.8M | $-811.0M | ||
| Q3 25 | $122.0M | $-1.2B | ||
| Q2 25 | $97.6M | $-1.1B | ||
| Q1 25 | $38.4M | $-545.0M | ||
| Q4 24 | $45.3M | $-744.0M | ||
| Q3 24 | $151.5M | $-1.1B | ||
| Q2 24 | $83.1M | $-1.5B | ||
| Q1 24 | $26.2M | $-1.4B |
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% | ||
| Q1 24 | — | -43.8% |
| Q4 25 | 9.1% | -64.8% | ||
| Q3 25 | 17.0% | -63.1% | ||
| Q2 25 | 14.8% | -85.5% | ||
| Q1 25 | 8.2% | -52.8% | ||
| Q4 24 | 11.7% | -38.1% | ||
| Q3 24 | 16.6% | -133.8% | ||
| Q2 24 | 13.6% | -118.7% | ||
| Q1 24 | 7.5% | -123.3% |
| Q4 25 | 4.7% | -63.1% | ||
| Q3 25 | 10.6% | -75.3% | ||
| Q2 25 | 9.1% | -85.7% | ||
| Q1 25 | 4.2% | -44.0% | ||
| Q4 24 | 4.3% | -42.9% | ||
| Q3 24 | 13.8% | -125.9% | ||
| Q2 24 | 8.4% | -125.8% | ||
| Q1 24 | 3.1% | -120.1% |
| Q4 25 | $0.97 | $-0.66 | ||
| Q3 25 | $2.75 | $-0.96 | ||
| Q2 25 | $2.27 | $-0.97 | ||
| Q1 25 | $0.85 | $-0.48 | ||
| Q4 24 | $0.96 | $-0.67 | ||
| Q3 24 | $3.21 | $-1.08 | ||
| Q2 24 | $1.73 | $-1.46 | ||
| Q1 24 | $0.55 | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $6.1B |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $4.6B |
| 总资产 | $6.5B | $14.9B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.0B | $6.1B | ||
| Q3 25 | $1.2B | $7.1B | ||
| Q2 25 | $1.3B | $7.5B | ||
| Q1 25 | $1.4B | $7.2B | ||
| Q4 24 | $1.3B | $7.7B | ||
| Q3 24 | $1.5B | $6.7B | ||
| Q2 24 | $1.3B | $7.9B | ||
| Q1 24 | $1.2B | $7.9B |
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.0B | $5.5B | ||
| Q1 24 | $1.3B | $4.4B |
| Q4 25 | $1.3B | $4.6B | ||
| Q3 25 | $1.3B | $5.1B | ||
| Q2 25 | $1.4B | $6.1B | ||
| Q1 25 | $1.3B | $6.2B | ||
| Q4 24 | $1.2B | $6.6B | ||
| Q3 24 | $1.4B | $5.9B | ||
| Q2 24 | $1.2B | $6.8B | ||
| Q1 24 | $1.2B | $8.1B |
| Q4 25 | $6.5B | $14.9B | ||
| Q3 25 | $6.3B | $15.2B | ||
| Q2 25 | $6.6B | $15.6B | ||
| Q1 25 | $6.1B | $15.5B | ||
| Q4 24 | $5.8B | $15.4B | ||
| Q3 24 | $6.3B | $14.3B | ||
| Q2 24 | $6.1B | $15.4B | ||
| Q1 24 | $5.7B | $15.7B |
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.85× | 0.81× | ||
| Q1 24 | 1.01× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $-1.1B |
| 自由现金流率自由现金流/营收 | 39.2% | -89.0% |
| 资本支出强度资本支出/营收 | 11.3% | 36.0% |
| 现金转化率经营现金流/净利润 | 10.81× | — |
| 过去12个月自由现金流最近4个季度 | $722.3M | $-2.5B |
8季度趋势，按日历期对齐
| Q4 25 | $559.8M | $-681.0M | ||
| Q3 25 | $197.3M | $26.0M | ||
| Q2 25 | $182.9M | $64.0M | ||
| Q1 25 | $1.7M | $-188.0M | ||
| Q4 24 | $732.8M | $1.2B | ||
| Q3 24 | $440.3M | $-876.0M | ||
| Q2 24 | $182.2M | $-754.0M | ||
| Q1 24 | $30.0M | $-1.3B |
| Q4 25 | $434.3M | $-1.1B | ||
| Q3 25 | $161.2M | $-421.0M | ||
| Q2 25 | $148.3M | $-398.0M | ||
| Q1 25 | $-21.5M | $-526.0M | ||
| Q4 24 | $615.6M | $856.0M | ||
| Q3 24 | $414.5M | $-1.2B | ||
| Q2 24 | $148.8M | $-1.0B | ||
| Q1 24 | $6.2M | $-1.5B |
| Q4 25 | 39.2% | -89.0% | ||
| Q3 25 | 14.1% | -27.0% | ||
| Q2 25 | 13.8% | -30.5% | ||
| Q1 25 | -2.3% | -42.4% | ||
| Q4 24 | 58.8% | 49.4% | ||
| Q3 24 | 37.7% | -131.9% | ||
| Q2 24 | 15.1% | -89.6% | ||
| Q1 24 | 0.7% | -126.5% |
| Q4 25 | 11.3% | 36.0% | ||
| Q3 25 | 3.2% | 28.7% | ||
| Q2 25 | 3.2% | 35.5% | ||
| Q1 25 | 2.5% | 27.3% | ||
| Q4 24 | 11.2% | 18.9% | ||
| Q3 24 | 2.3% | 31.7% | ||
| Q2 24 | 3.4% | 24.4% | ||
| Q1 24 | 2.8% | 21.1% |
| Q4 25 | 10.81× | — | ||
| Q3 25 | 1.62× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 16.18× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.19× | — | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
