vs
EURONET WORLDWIDE, INC.（EEFT）与ROKU, INC（ROKU）财务数据对比。点击上方公司名可切换其他公司
ROKU, INC的季度营收约是EURONET WORLDWIDE, INC.的1.1倍（$1.2B vs $1.1B），EURONET WORLDWIDE, INC.净利率更高（4.7% vs -2.2%，领先6.9%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs -18.3%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $298.4M），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs 13.6%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
Roku是美国流媒体技术企业，2002年由安东尼·伍德创立，主营数字媒体播放器、电视硬件生产，流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿，是美国流媒体视频分发领域的市场领导者，业务覆盖澳、加、法、德、英及拉美多国。
EEFT vs ROKU — 直观对比
营收规模更大
ROKU
是对方的1.1倍
$1.1B
营收增速更快
EEFT
高出24.1%
-18.3%
净利率更高
EEFT
高出6.9%
-2.2%
自由现金流更多
EEFT
多$135.9M
$298.4M
两年增速更快
EEFT
近两年复合增速
13.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $51.8M | $-27.4M |
| 毛利率 | — | 35.6% |
| 营业利润率 | 9.1% | 59.7% |
| 净利率 | 4.7% | -2.2% |
| 营收同比 | 5.9% | -18.3% |
| 净利润同比 | 14.3% | -361.0% |
| 每股收益（稀释后） | $0.97 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTROKU
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $915.5M | $1.0B | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $986.2M | $968.2M |
净利润EEFTROKU
| Q1 26 | — | $-27.4M | ||
| Q4 25 | $51.8M | $80.5M | ||
| Q3 25 | $122.0M | $24.8M | ||
| Q2 25 | $97.6M | $10.5M | ||
| Q1 25 | $38.4M | $-27.4M | ||
| Q4 24 | $45.3M | $-35.5M | ||
| Q3 24 | $151.5M | $-9.0M | ||
| Q2 24 | $83.1M | $-34.0M |
毛利率EEFTROKU
| Q1 26 | — | 35.6% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 43.6% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.2% | ||
| Q2 24 | — | 43.9% |
营业利润率EEFTROKU
| Q1 26 | — | 59.7% | ||
| Q4 25 | 9.1% | 4.7% | ||
| Q3 25 | 17.0% | 0.8% | ||
| Q2 25 | 14.8% | -2.1% | ||
| Q1 25 | 8.2% | -5.7% | ||
| Q4 24 | 11.7% | -3.3% | ||
| Q3 24 | 16.6% | -3.4% | ||
| Q2 24 | 13.6% | -7.4% |
净利率EEFTROKU
| Q1 26 | — | -2.2% | ||
| Q4 25 | 4.7% | 5.8% | ||
| Q3 25 | 10.6% | 2.0% | ||
| Q2 25 | 9.1% | 0.9% | ||
| Q1 25 | 4.2% | -2.7% | ||
| Q4 24 | 4.3% | -3.0% | ||
| Q3 24 | 13.8% | -0.9% | ||
| Q2 24 | 8.4% | -3.5% |
每股收益（稀释后）EEFTROKU
| Q1 26 | — | $0.57 | ||
| Q4 25 | $0.97 | $0.55 | ||
| Q3 25 | $2.75 | $0.16 | ||
| Q2 25 | $2.27 | $0.07 | ||
| Q1 25 | $0.85 | $-0.19 | ||
| Q4 24 | $0.96 | $-0.24 | ||
| Q3 24 | $3.21 | $-0.06 | ||
| Q2 24 | $1.73 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $2.4B |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $2.7B |
| 总资产 | $6.5B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资EEFTROKU
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.0B | $2.3B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.3B | $2.3B | ||
| Q1 25 | $1.4B | $2.3B | ||
| Q4 24 | $1.3B | $2.2B | ||
| Q3 24 | $1.5B | $2.1B | ||
| Q2 24 | $1.3B | $2.1B |
总债务EEFTROKU
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.0B | — |
股东权益EEFTROKU
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.3B | $2.7B | ||
| Q3 25 | $1.3B | $2.6B | ||
| Q2 25 | $1.4B | $2.6B | ||
| Q1 25 | $1.3B | $2.5B | ||
| Q4 24 | $1.2B | $2.5B | ||
| Q3 24 | $1.4B | $2.5B | ||
| Q2 24 | $1.2B | $2.4B |
总资产EEFTROKU
| Q1 26 | — | $4.4B | ||
| Q4 25 | $6.5B | $4.4B | ||
| Q3 25 | $6.3B | $4.4B | ||
| Q2 25 | $6.6B | $4.3B | ||
| Q1 25 | $6.1B | $4.2B | ||
| Q4 24 | $5.8B | $4.3B | ||
| Q3 24 | $6.3B | $4.3B | ||
| Q2 24 | $6.1B | $4.1B |
负债/权益比EEFTROKU
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $199.1M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $298.4M |
| 自由现金流率自由现金流/营收 | 39.2% | 23.9% |
| 资本支出强度资本支出/营收 | 11.3% | — |
| 现金转化率经营现金流/净利润 | 10.81× | — |
| 过去12个月自由现金流最近4个季度 | $722.3M | $640.0M |
8季度趋势，按日历期对齐
经营现金流EEFTROKU
| Q1 26 | — | $199.1M | ||
| Q4 25 | $559.8M | $107.7M | ||
| Q3 25 | $197.3M | $127.6M | ||
| Q2 25 | $182.9M | $109.7M | ||
| Q1 25 | $1.7M | $138.7M | ||
| Q4 24 | $732.8M | $79.3M | ||
| Q3 24 | $440.3M | $68.7M | ||
| Q2 24 | $182.2M | $23.4M |
自由现金流EEFTROKU
| Q1 26 | — | $298.4M | ||
| Q4 25 | $434.3M | $106.6M | ||
| Q3 25 | $161.2M | $126.5M | ||
| Q2 25 | $148.3M | $108.6M | ||
| Q1 25 | $-21.5M | $136.8M | ||
| Q4 24 | $615.6M | $76.8M | ||
| Q3 24 | $414.5M | $67.6M | ||
| Q2 24 | $148.8M | $22.5M |
自由现金流率EEFTROKU
| Q1 26 | — | 23.9% | ||
| Q4 25 | 39.2% | 7.6% | ||
| Q3 25 | 14.1% | 10.4% | ||
| Q2 25 | 13.8% | 9.8% | ||
| Q1 25 | -2.3% | 13.4% | ||
| Q4 24 | 58.8% | 6.4% | ||
| Q3 24 | 37.7% | 6.4% | ||
| Q2 24 | 15.1% | 2.3% |
资本支出强度EEFTROKU
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 0.1% | ||
| Q3 25 | 3.2% | 0.1% | ||
| Q2 25 | 3.2% | 0.1% | ||
| Q1 25 | 2.5% | 0.2% | ||
| Q4 24 | 11.2% | 0.2% | ||
| Q3 24 | 2.3% | 0.1% | ||
| Q2 24 | 3.4% | 0.1% |
现金转化率EEFTROKU
| Q1 26 | — | — | ||
| Q4 25 | 10.81× | 1.34× | ||
| Q3 25 | 1.62× | 5.14× | ||
| Q2 25 | 1.87× | 10.45× | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 16.18× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
ROKU
| Advertising | $612.7M | 49% |
| Subscriptions | $518.5M | 42% |
| Devices | $117.6M | 9% |
