vs
EURONET WORLDWIDE, INC.(EEFT)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是EURONET WORLDWIDE, INC.的1.9倍($2.1B vs $1.1B),Roper Technologies净利率更高(15.8% vs 4.7%,领先11.1%),Roper Technologies同比增速更快(11.3% vs 5.9%),Roper Technologies自由现金流更多($507.0M vs $434.3M),过去两年EURONET WORLDWIDE, INC.的营收复合增速更高(13.7% vs 10.5%)
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商,业务涵盖自动柜员机(ATM)、销售点(POS)服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件,旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
EEFT vs ROP — 直观对比
营收规模更大
ROP
是对方的1.9倍
$1.1B
营收增速更快
ROP
高出5.4%
5.9%
净利率更高
ROP
高出11.1%
4.7%
自由现金流更多
ROP
多$72.7M
$434.3M
两年增速更快
EEFT
近两年复合增速
10.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $2.1B |
| 净利润 | $51.8M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 9.1% | 27.2% |
| 净利率 | 4.7% | 15.8% |
| 营收同比 | 5.9% | 11.3% |
| 净利润同比 | 14.3% | 53.7% |
| 每股收益(稀释后) | $0.97 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EEFT
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $915.5M | $1.9B | ||
| Q4 24 | $1.0B | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $986.2M | $1.7B |
净利润
EEFT
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $51.8M | $428.4M | ||
| Q3 25 | $122.0M | $398.5M | ||
| Q2 25 | $97.6M | $378.3M | ||
| Q1 25 | $38.4M | $331.1M | ||
| Q4 24 | $45.3M | $462.3M | ||
| Q3 24 | $151.5M | $367.9M | ||
| Q2 24 | $83.1M | $337.1M |
毛利率
EEFT
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率
EEFT
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 9.1% | 28.6% | ||
| Q3 25 | 17.0% | 28.4% | ||
| Q2 25 | 14.8% | 28.2% | ||
| Q1 25 | 8.2% | 27.9% | ||
| Q4 24 | 11.7% | 28.0% | ||
| Q3 24 | 16.6% | 28.1% | ||
| Q2 24 | 13.6% | 28.8% |
净利率
EEFT
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 4.7% | 20.8% | ||
| Q3 25 | 10.6% | 19.8% | ||
| Q2 25 | 9.1% | 19.5% | ||
| Q1 25 | 4.2% | 17.6% | ||
| Q4 24 | 4.3% | 24.6% | ||
| Q3 24 | 13.8% | 20.8% | ||
| Q2 24 | 8.4% | 19.6% |
每股收益(稀释后)
EEFT
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.97 | $3.97 | ||
| Q3 25 | $2.75 | $3.68 | ||
| Q2 25 | $2.27 | $3.49 | ||
| Q1 25 | $0.85 | $3.06 | ||
| Q4 24 | $0.96 | $4.29 | ||
| Q3 24 | $3.21 | $3.40 | ||
| Q2 24 | $1.73 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $382.9M |
| 总债务越低越好 | $1.0B | $9.7B |
| 股东权益账面价值 | $1.3B | $18.8B |
| 总资产 | $6.5B | $34.6B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
EEFT
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.0B | $297.4M | ||
| Q3 25 | $1.2B | $320.0M | ||
| Q2 25 | $1.3B | $242.4M | ||
| Q1 25 | $1.4B | $372.8M | ||
| Q4 24 | $1.3B | $188.2M | ||
| Q3 24 | $1.5B | $269.6M | ||
| Q2 24 | $1.3B | $251.5M |
总债务
EEFT
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $1.0B | $9.3B | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.1B | $7.6B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.0B | — |
股东权益
EEFT
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $1.3B | $19.9B | ||
| Q3 25 | $1.3B | $20.0B | ||
| Q2 25 | $1.4B | $19.6B | ||
| Q1 25 | $1.3B | $19.2B | ||
| Q4 24 | $1.2B | $18.9B | ||
| Q3 24 | $1.4B | $18.5B | ||
| Q2 24 | $1.2B | $18.1B |
总资产
EEFT
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $6.5B | $34.6B | ||
| Q3 25 | $6.3B | $34.6B | ||
| Q2 25 | $6.6B | $33.2B | ||
| Q1 25 | $6.1B | $31.4B | ||
| Q4 24 | $5.8B | $31.3B | ||
| Q3 24 | $6.3B | $31.6B | ||
| Q2 24 | $6.1B | $29.8B |
负债/权益比
EEFT
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 0.79× | 0.47× | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 0.92× | 0.40× | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $559.8M | — |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $507.0M |
| 自由现金流率自由现金流/营收 | 39.2% | 24.2% |
| 资本支出强度资本支出/营收 | 11.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 10.81× | — |
| 过去12个月自由现金流最近4个季度 | $722.3M | — |
8季度趋势,按日历期对齐
经营现金流
EEFT
ROP
| Q1 26 | — | — | ||
| Q4 25 | $559.8M | $738.0M | ||
| Q3 25 | $197.3M | $869.5M | ||
| Q2 25 | $182.9M | $404.1M | ||
| Q1 25 | $1.7M | $528.7M | ||
| Q4 24 | $732.8M | $722.2M | ||
| Q3 24 | $440.3M | $755.4M | ||
| Q2 24 | $182.2M | $384.1M |
自由现金流
EEFT
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $434.3M | — | ||
| Q3 25 | $161.2M | — | ||
| Q2 25 | $148.3M | — | ||
| Q1 25 | $-21.5M | — | ||
| Q4 24 | $615.6M | — | ||
| Q3 24 | $414.5M | — | ||
| Q2 24 | $148.8M | — |
自由现金流率
EEFT
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 39.2% | — | ||
| Q3 25 | 14.1% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -2.3% | — | ||
| Q4 24 | 58.8% | — | ||
| Q3 24 | 37.7% | — | ||
| Q2 24 | 15.1% | — |
资本支出强度
EEFT
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 11.3% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 3.4% | — |
现金转化率
EEFT
ROP
| Q1 26 | — | — | ||
| Q4 25 | 10.81× | 1.72× | ||
| Q3 25 | 1.62× | 2.18× | ||
| Q2 25 | 1.87× | 1.07× | ||
| Q1 25 | 0.04× | 1.60× | ||
| Q4 24 | 16.18× | 1.56× | ||
| Q3 24 | 2.91× | 2.05× | ||
| Q2 24 | 2.19× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图