vs
EURONET WORLDWIDE, INC.（EEFT）与Sunrun Inc.（RUN）财务数据对比。点击上方公司名可切换其他公司
Sunrun Inc.的季度营收约是EURONET WORLDWIDE, INC.的1.0倍（$1.2B vs $1.1B），Sunrun Inc.净利率更高（8.9% vs 4.7%，领先4.3%），Sunrun Inc.同比增速更快（123.5% vs 5.9%），过去两年Sunrun Inc.的营收复合增速更高（59.0% vs 13.7%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
Sunrun Inc.是美国知名的光伏系统及电池储能产品供应商，业务以服务住宅客户为主，2007年成立，总部位于加利福尼亚州旧金山，致力于为家庭用户提供高效的清洁能源解决方案。
EEFT vs RUN — 直观对比
营收规模更大
RUN
是对方的1.0倍
$1.1B
营收增速更快
RUN
高出117.6%
5.9%
净利率更高
RUN
高出4.3%
4.7%
两年增速更快
RUN
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $51.8M | $103.6M |
| 毛利率 | — | — |
| 营业利润率 | 9.1% | 8.4% |
| 净利率 | 4.7% | 8.9% |
| 营收同比 | 5.9% | 123.5% |
| 净利润同比 | 14.3% | 103.7% |
| 每股收益（稀释后） | $0.97 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTRUN
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.1B | $724.6M | ||
| Q2 25 | $1.1B | $569.3M | ||
| Q1 25 | $915.5M | $504.3M | ||
| Q4 24 | $1.0B | $518.5M | ||
| Q3 24 | $1.1B | $537.2M | ||
| Q2 24 | $986.2M | $523.9M | ||
| Q1 24 | $857.0M | $458.2M |
净利润EEFTRUN
| Q4 25 | $51.8M | $103.6M | ||
| Q3 25 | $122.0M | $16.6M | ||
| Q2 25 | $97.6M | $279.8M | ||
| Q1 25 | $38.4M | $50.0M | ||
| Q4 24 | $45.3M | $-2.8B | ||
| Q3 24 | $151.5M | $-83.8M | ||
| Q2 24 | $83.1M | $139.1M | ||
| Q1 24 | $26.2M | $-87.8M |
营业利润率EEFTRUN
| Q4 25 | 9.1% | 8.4% | ||
| Q3 25 | 17.0% | 0.5% | ||
| Q2 25 | 14.8% | -19.7% | ||
| Q1 25 | 8.2% | -22.8% | ||
| Q4 24 | 11.7% | -628.0% | ||
| Q3 24 | 16.6% | -23.8% | ||
| Q2 24 | 13.6% | -24.4% | ||
| Q1 24 | 7.5% | -40.0% |
净利率EEFTRUN
| Q4 25 | 4.7% | 8.9% | ||
| Q3 25 | 10.6% | 2.3% | ||
| Q2 25 | 9.1% | 49.1% | ||
| Q1 25 | 4.2% | 9.9% | ||
| Q4 24 | 4.3% | -542.7% | ||
| Q3 24 | 13.8% | -15.6% | ||
| Q2 24 | 8.4% | 26.5% | ||
| Q1 24 | 3.1% | -19.2% |
每股收益（稀释后）EEFTRUN
| Q4 25 | $0.97 | $0.38 | ||
| Q3 25 | $2.75 | $0.06 | ||
| Q2 25 | $2.27 | $1.07 | ||
| Q1 25 | $0.85 | $0.20 | ||
| Q4 24 | $0.96 | $-12.59 | ||
| Q3 24 | $3.21 | $-0.37 | ||
| Q2 24 | $1.73 | $0.55 | ||
| Q1 24 | $0.55 | $-0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | — |
| 总债务越低越好 | $1.0B | $14.7B |
| 股东权益账面价值 | $1.3B | $3.1B |
| 总资产 | $6.5B | $22.6B |
| 负债/权益比越低杠杆越低 | 0.79× | 4.69× |
8季度趋势，按日历期对齐
现金及短期投资EEFTRUN
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | — |
总债务EEFTRUN
| Q4 25 | $1.0B | $14.7B | ||
| Q3 25 | $1.1B | $14.6B | ||
| Q2 25 | $1.0B | $14.0B | ||
| Q1 25 | $1.9B | $13.6B | ||
| Q4 24 | $1.1B | $12.9B | ||
| Q3 24 | $1.2B | $12.5B | ||
| Q2 24 | $1.0B | $12.0B | ||
| Q1 24 | $1.3B | $11.1B |
股东权益EEFTRUN
| Q4 25 | $1.3B | $3.1B | ||
| Q3 25 | $1.3B | $3.0B | ||
| Q2 25 | $1.4B | $2.9B | ||
| Q1 25 | $1.3B | $2.6B | ||
| Q4 24 | $1.2B | $2.6B | ||
| Q3 24 | $1.4B | $5.3B | ||
| Q2 24 | $1.2B | $5.4B | ||
| Q1 24 | $1.2B | $5.2B |
总资产EEFTRUN
| Q4 25 | $6.5B | $22.6B | ||
| Q3 25 | $6.3B | $22.2B | ||
| Q2 25 | $6.6B | $21.2B | ||
| Q1 25 | $6.1B | $20.4B | ||
| Q4 24 | $5.8B | $19.9B | ||
| Q3 24 | $6.3B | $22.1B | ||
| Q2 24 | $6.1B | $21.4B | ||
| Q1 24 | $5.7B | $20.8B |
负债/权益比EEFTRUN
| Q4 25 | 0.79× | 4.69× | ||
| Q3 25 | 0.85× | 4.90× | ||
| Q2 25 | 0.74× | 4.80× | ||
| Q1 25 | 1.46× | 5.19× | ||
| Q4 24 | 0.92× | 5.05× | ||
| Q3 24 | 0.88× | 2.36× | ||
| Q2 24 | 0.85× | 2.23× | ||
| Q1 24 | 1.01× | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $96.9M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | — |
| 自由现金流率自由现金流/营收 | 39.2% | — |
| 资本支出强度资本支出/营收 | 11.3% | — |
| 现金转化率经营现金流/净利润 | 10.81× | 0.94× |
| 过去12个月自由现金流最近4个季度 | $722.3M | — |
8季度趋势，按日历期对齐
经营现金流EEFTRUN
| Q4 25 | $559.8M | $96.9M | ||
| Q3 25 | $197.3M | $-121.5M | ||
| Q2 25 | $182.9M | $-292.7M | ||
| Q1 25 | $1.7M | $-104.2M | ||
| Q4 24 | $732.8M | $-258.4M | ||
| Q3 24 | $440.3M | $-156.2M | ||
| Q2 24 | $182.2M | $-208.5M | ||
| Q1 24 | $30.0M | $-143.1M |
自由现金流EEFTRUN
| Q4 25 | $434.3M | — | ||
| Q3 25 | $161.2M | — | ||
| Q2 25 | $148.3M | — | ||
| Q1 25 | $-21.5M | — | ||
| Q4 24 | $615.6M | — | ||
| Q3 24 | $414.5M | $-156.4M | ||
| Q2 24 | $148.8M | — | ||
| Q1 24 | $6.2M | — |
自由现金流率EEFTRUN
| Q4 25 | 39.2% | — | ||
| Q3 25 | 14.1% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -2.3% | — | ||
| Q4 24 | 58.8% | — | ||
| Q3 24 | 37.7% | -29.1% | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 0.7% | — |
资本支出强度EEFTRUN
| Q4 25 | 11.3% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 2.3% | 0.0% | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 2.8% | — |
现金转化率EEFTRUN
| Q4 25 | 10.81× | 0.94× | ||
| Q3 25 | 1.62× | -7.33× | ||
| Q2 25 | 1.87× | -1.05× | ||
| Q1 25 | 0.04× | -2.08× | ||
| Q4 24 | 16.18× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.19× | -1.50× | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
RUN
| Products | $692.3M | 60% |
| Customer Agreements | $435.2M | 38% |
| Manufactured Product Other | $56.7M | 5% |
| Incentives | $31.3M | 3% |
