vs
EURONET WORLDWIDE, INC.（EEFT）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
RXO, Inc.的季度营收约是EURONET WORLDWIDE, INC.的1.3倍（$1.5B vs $1.1B），EURONET WORLDWIDE, INC.净利率更高（4.7% vs -3.1%，领先7.8%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs -11.9%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $-9.0M），过去两年RXO, Inc.的营收复合增速更高（26.8% vs 13.7%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
EEFT vs RXO — 直观对比
营收规模更大
RXO
是对方的1.3倍
$1.1B
营收增速更快
EEFT
高出17.7%
-11.9%
净利率更高
EEFT
高出7.8%
-3.1%
自由现金流更多
EEFT
多$443.3M
$-9.0M
两年增速更快
RXO
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.5B |
| 净利润 | $51.8M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | 9.1% | -2.9% |
| 净利率 | 4.7% | -3.1% |
| 营收同比 | 5.9% | -11.9% |
| 净利润同比 | 14.3% | -84.0% |
| 每股收益（稀释后） | $0.97 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTRXO
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.1B | $1.4B | ||
| Q1 25 | $915.5M | $1.4B | ||
| Q4 24 | $1.0B | $1.7B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $986.2M | $930.0M | ||
| Q1 24 | $857.0M | $913.0M |
净利润EEFTRXO
| Q4 25 | $51.8M | $-46.0M | ||
| Q3 25 | $122.0M | $-14.0M | ||
| Q2 25 | $97.6M | $-9.0M | ||
| Q1 25 | $38.4M | $-31.0M | ||
| Q4 24 | $45.3M | $-25.0M | ||
| Q3 24 | $151.5M | $-243.0M | ||
| Q2 24 | $83.1M | $-7.0M | ||
| Q1 24 | $26.2M | $-15.0M |
营业利润率EEFTRXO
| Q4 25 | 9.1% | -2.9% | ||
| Q3 25 | 17.0% | -0.5% | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 8.2% | -2.1% | ||
| Q4 24 | 11.7% | -1.4% | ||
| Q3 24 | 16.6% | -1.9% | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 7.5% | -1.3% |
净利率EEFTRXO
| Q4 25 | 4.7% | -3.1% | ||
| Q3 25 | 10.6% | -1.0% | ||
| Q2 25 | 9.1% | -0.6% | ||
| Q1 25 | 4.2% | -2.2% | ||
| Q4 24 | 4.3% | -1.5% | ||
| Q3 24 | 13.8% | -23.4% | ||
| Q2 24 | 8.4% | -0.8% | ||
| Q1 24 | 3.1% | -1.6% |
每股收益（稀释后）EEFTRXO
| Q4 25 | $0.97 | $-0.28 | ||
| Q3 25 | $2.75 | $-0.08 | ||
| Q2 25 | $2.27 | $-0.05 | ||
| Q1 25 | $0.85 | $-0.18 | ||
| Q4 24 | $0.96 | $-0.17 | ||
| Q3 24 | $3.21 | $-1.81 | ||
| Q2 24 | $1.73 | $-0.06 | ||
| Q1 24 | $0.55 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $17.0M |
| 总债务越低越好 | $1.0B | $387.0M |
| 股东权益账面价值 | $1.3B | $1.5B |
| 总资产 | $6.5B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资EEFTRXO
| Q4 25 | $1.0B | $17.0M | ||
| Q3 25 | $1.2B | $25.0M | ||
| Q2 25 | $1.3B | $18.0M | ||
| Q1 25 | $1.4B | $16.0M | ||
| Q4 24 | $1.3B | $35.0M | ||
| Q3 24 | $1.5B | $55.0M | ||
| Q2 24 | $1.3B | $7.0M | ||
| Q1 24 | $1.2B | $7.0M |
总债务EEFTRXO
| Q4 25 | $1.0B | $387.0M | ||
| Q3 25 | $1.1B | $387.0M | ||
| Q2 25 | $1.0B | $387.0M | ||
| Q1 25 | $1.9B | $387.0M | ||
| Q4 24 | $1.1B | $351.0M | ||
| Q3 24 | $1.2B | $352.0M | ||
| Q2 24 | $1.0B | $370.0M | ||
| Q1 24 | $1.3B | $351.0M |
股东权益EEFTRXO
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.3B | $1.6B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $1.3B | $1.6B | ||
| Q4 24 | $1.2B | $1.6B | ||
| Q3 24 | $1.4B | $1.7B | ||
| Q2 24 | $1.2B | $579.0M | ||
| Q1 24 | $1.2B | $582.0M |
总资产EEFTRXO
| Q4 25 | $6.5B | $3.3B | ||
| Q3 25 | $6.3B | $3.2B | ||
| Q2 25 | $6.6B | $3.2B | ||
| Q1 25 | $6.1B | $3.3B | ||
| Q4 24 | $5.8B | $3.4B | ||
| Q3 24 | $6.3B | $3.4B | ||
| Q2 24 | $6.1B | $1.8B | ||
| Q1 24 | $5.7B | $1.8B |
负债/权益比EEFTRXO
| Q4 25 | 0.79× | 0.25× | ||
| Q3 25 | 0.85× | 0.24× | ||
| Q2 25 | 0.74× | 0.24× | ||
| Q1 25 | 1.46× | 0.24× | ||
| Q4 24 | 0.92× | 0.22× | ||
| Q3 24 | 0.88× | 0.21× | ||
| Q2 24 | 0.85× | 0.64× | ||
| Q1 24 | 1.01× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $-9.0M |
| 自由现金流率自由现金流/营收 | 39.2% | -0.6% |
| 资本支出强度资本支出/营收 | 11.3% | 1.1% |
| 现金转化率经营现金流/净利润 | 10.81× | — |
| 过去12个月自由现金流最近4个季度 | $722.3M | $-8.0M |
8季度趋势，按日历期对齐
经营现金流EEFTRXO
| Q4 25 | $559.8M | $7.0M | ||
| Q3 25 | $197.3M | $23.0M | ||
| Q2 25 | $182.9M | $23.0M | ||
| Q1 25 | $1.7M | $-2.0M | ||
| Q4 24 | $732.8M | $-7.0M | ||
| Q3 24 | $440.3M | $-7.0M | ||
| Q2 24 | $182.2M | $-5.0M | ||
| Q1 24 | $30.0M | $7.0M |
自由现金流EEFTRXO
| Q4 25 | $434.3M | $-9.0M | ||
| Q3 25 | $161.2M | $9.0M | ||
| Q2 25 | $148.3M | $9.0M | ||
| Q1 25 | $-21.5M | $-17.0M | ||
| Q4 24 | $615.6M | $-19.0M | ||
| Q3 24 | $414.5M | $-18.0M | ||
| Q2 24 | $148.8M | $-16.0M | ||
| Q1 24 | $6.2M | $-4.0M |
自由现金流率EEFTRXO
| Q4 25 | 39.2% | -0.6% | ||
| Q3 25 | 14.1% | 0.6% | ||
| Q2 25 | 13.8% | 0.6% | ||
| Q1 25 | -2.3% | -1.2% | ||
| Q4 24 | 58.8% | -1.1% | ||
| Q3 24 | 37.7% | -1.7% | ||
| Q2 24 | 15.1% | -1.7% | ||
| Q1 24 | 0.7% | -0.4% |
资本支出强度EEFTRXO
| Q4 25 | 11.3% | 1.1% | ||
| Q3 25 | 3.2% | 1.0% | ||
| Q2 25 | 3.2% | 1.0% | ||
| Q1 25 | 2.5% | 1.0% | ||
| Q4 24 | 11.2% | 0.7% | ||
| Q3 24 | 2.3% | 1.1% | ||
| Q2 24 | 3.4% | 1.2% | ||
| Q1 24 | 2.8% | 1.2% |
现金转化率EEFTRXO
| Q4 25 | 10.81× | — | ||
| Q3 25 | 1.62× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 16.18× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.19× | — | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
