vs
EURONET WORLDWIDE, INC.（EEFT）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是SCANSOURCE, INC.的1.4倍（$1.1B vs $766.5M），EURONET WORLDWIDE, INC.净利率更高（4.7% vs 2.2%，领先2.5%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs 2.5%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $28.9M），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs 0.9%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
EEFT vs SCSC — 直观对比
营收规模更大
EEFT
是对方的1.4倍
$766.5M
营收增速更快
EEFT
高出3.3%
2.5%
净利率更高
EEFT
高出2.5%
2.2%
自由现金流更多
EEFT
多$405.4M
$28.9M
两年增速更快
EEFT
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $766.5M |
| 净利润 | $51.8M | $16.5M |
| 毛利率 | — | 13.4% |
| 营业利润率 | 9.1% | 2.3% |
| 净利率 | 4.7% | 2.2% |
| 营收同比 | 5.9% | 2.5% |
| 净利润同比 | 14.3% | -3.3% |
| 每股收益（稀释后） | $0.97 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTSCSC
| Q4 25 | $1.1B | $766.5M | ||
| Q3 25 | $1.1B | $739.6M | ||
| Q2 25 | $1.1B | $812.9M | ||
| Q1 25 | $915.5M | $704.8M | ||
| Q4 24 | $1.0B | $747.5M | ||
| Q3 24 | $1.1B | $775.6M | ||
| Q2 24 | $986.2M | $746.1M | ||
| Q1 24 | $857.0M | $752.6M |
净利润EEFTSCSC
| Q4 25 | $51.8M | $16.5M | ||
| Q3 25 | $122.0M | $19.9M | ||
| Q2 25 | $97.6M | $20.1M | ||
| Q1 25 | $38.4M | $17.4M | ||
| Q4 24 | $45.3M | $17.1M | ||
| Q3 24 | $151.5M | $17.0M | ||
| Q2 24 | $83.1M | $16.1M | ||
| Q1 24 | $26.2M | $12.8M |
毛利率EEFTSCSC
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 12.6% |
营业利润率EEFTSCSC
| Q4 25 | 9.1% | 2.3% | ||
| Q3 25 | 17.0% | 3.5% | ||
| Q2 25 | 14.8% | 3.3% | ||
| Q1 25 | 8.2% | 3.2% | ||
| Q4 24 | 11.7% | 2.5% | ||
| Q3 24 | 16.6% | 2.3% | ||
| Q2 24 | 13.6% | 2.9% | ||
| Q1 24 | 7.5% | 2.3% |
净利率EEFTSCSC
| Q4 25 | 4.7% | 2.2% | ||
| Q3 25 | 10.6% | 2.7% | ||
| Q2 25 | 9.1% | 2.5% | ||
| Q1 25 | 4.2% | 2.5% | ||
| Q4 24 | 4.3% | 2.3% | ||
| Q3 24 | 13.8% | 2.2% | ||
| Q2 24 | 8.4% | 2.2% | ||
| Q1 24 | 3.1% | 1.7% |
每股收益（稀释后）EEFTSCSC
| Q4 25 | $0.97 | $0.75 | ||
| Q3 25 | $2.75 | $0.89 | ||
| Q2 25 | $2.27 | $0.87 | ||
| Q1 25 | $0.85 | $0.74 | ||
| Q4 24 | $0.96 | $0.70 | ||
| Q3 24 | $3.21 | $0.69 | ||
| Q2 24 | $1.73 | $0.66 | ||
| Q1 24 | $0.55 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $83.5M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $910.9M |
| 总资产 | $6.5B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资EEFTSCSC
| Q4 25 | $1.0B | $83.5M | ||
| Q3 25 | $1.2B | $124.9M | ||
| Q2 25 | $1.3B | $126.2M | ||
| Q1 25 | $1.4B | $146.3M | ||
| Q4 24 | $1.3B | $110.5M | ||
| Q3 24 | $1.5B | $145.0M | ||
| Q2 24 | $1.3B | $185.5M | ||
| Q1 24 | $1.2B | $159.1M |
总债务EEFTSCSC
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.3B | — |
股东权益EEFTSCSC
| Q4 25 | $1.3B | $910.9M | ||
| Q3 25 | $1.3B | $914.0M | ||
| Q2 25 | $1.4B | $906.4M | ||
| Q1 25 | $1.3B | $901.7M | ||
| Q4 24 | $1.2B | $900.7M | ||
| Q3 24 | $1.4B | $920.9M | ||
| Q2 24 | $1.2B | $924.3M | ||
| Q1 24 | $1.2B | $944.1M |
总资产EEFTSCSC
| Q4 25 | $6.5B | $1.7B | ||
| Q3 25 | $6.3B | $1.7B | ||
| Q2 25 | $6.6B | $1.8B | ||
| Q1 25 | $6.1B | $1.7B | ||
| Q4 24 | $5.8B | $1.7B | ||
| Q3 24 | $6.3B | $1.8B | ||
| Q2 24 | $6.1B | $1.8B | ||
| Q1 24 | $5.7B | $1.8B |
负债/权益比EEFTSCSC
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 1.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $30.8M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $28.9M |
| 自由现金流率自由现金流/营收 | 39.2% | 3.8% |
| 资本支出强度资本支出/营收 | 11.3% | 0.3% |
| 现金转化率经营现金流/净利润 | 10.81× | 1.87× |
| 过去12个月自由现金流最近4个季度 | $722.3M | — |
8季度趋势，按日历期对齐
经营现金流EEFTSCSC
| Q4 25 | $559.8M | $30.8M | ||
| Q3 25 | $197.3M | $23.2M | ||
| Q2 25 | $182.9M | — | ||
| Q1 25 | $1.7M | $66.1M | ||
| Q4 24 | $732.8M | $-6.2M | ||
| Q3 24 | $440.3M | $44.8M | ||
| Q2 24 | $182.2M | — | ||
| Q1 24 | $30.0M | $160.2M |
自由现金流EEFTSCSC
| Q4 25 | $434.3M | $28.9M | ||
| Q3 25 | $161.2M | $20.8M | ||
| Q2 25 | $148.3M | — | ||
| Q1 25 | $-21.5M | $64.6M | ||
| Q4 24 | $615.6M | $-8.2M | ||
| Q3 24 | $414.5M | $42.5M | ||
| Q2 24 | $148.8M | — | ||
| Q1 24 | $6.2M | $157.7M |
自由现金流率EEFTSCSC
| Q4 25 | 39.2% | 3.8% | ||
| Q3 25 | 14.1% | 2.8% | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -2.3% | 9.2% | ||
| Q4 24 | 58.8% | -1.1% | ||
| Q3 24 | 37.7% | 5.5% | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 0.7% | 21.0% |
资本支出强度EEFTSCSC
| Q4 25 | 11.3% | 0.3% | ||
| Q3 25 | 3.2% | 0.3% | ||
| Q2 25 | 3.2% | 0.3% | ||
| Q1 25 | 2.5% | 0.2% | ||
| Q4 24 | 11.2% | 0.3% | ||
| Q3 24 | 2.3% | 0.3% | ||
| Q2 24 | 3.4% | 0.2% | ||
| Q1 24 | 2.8% | 0.3% |
现金转化率EEFTSCSC
| Q4 25 | 10.81× | 1.87× | ||
| Q3 25 | 1.62× | 1.17× | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 0.04× | 3.79× | ||
| Q4 24 | 16.18× | -0.36× | ||
| Q3 24 | 2.91× | 2.64× | ||
| Q2 24 | 2.19× | — | ||
| Q1 24 | 1.15× | 12.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
