vs
EURONET WORLDWIDE, INC.（EEFT）与E.W. SCRIPPS Co（SSP）财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是E.W. SCRIPPS Co的2.0倍（$1.1B vs $560.3M），EURONET WORLDWIDE, INC.净利率更高（4.7% vs -5.1%，领先9.8%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs -23.1%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $31.2M），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs -0.1%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
E.W.斯克里普斯公司简称斯克里普斯，是美国的广播传媒企业，1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立，最初为日报连锁企业，前身是一家传媒集团，如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心，企业格言为“给人光明，大众自寻前路”，品牌标识为沿用已久的灯塔。
EEFT vs SSP — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $560.3M |
| 净利润 | $51.8M | $-28.5M |
| 毛利率 | — | — |
| 营业利润率 | 9.1% | 7.5% |
| 净利率 | 4.7% | -5.1% |
| 营收同比 | 5.9% | -23.1% |
| 净利润同比 | 14.3% | -129.9% |
| 每股收益（稀释后） | $0.97 | $-0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.1B | $560.3M | ||
| Q3 25 | $1.1B | $525.9M | ||
| Q2 25 | $1.1B | $540.1M | ||
| Q1 25 | $915.5M | $524.4M | ||
| Q4 24 | $1.0B | $728.4M | ||
| Q3 24 | $1.1B | $646.3M | ||
| Q2 24 | $986.2M | $573.6M | ||
| Q1 24 | $857.0M | $561.5M |
| Q4 25 | $51.8M | $-28.5M | ||
| Q3 25 | $122.0M | $-33.0M | ||
| Q2 25 | $97.6M | $-36.0M | ||
| Q1 25 | $38.4M | $-3.5M | ||
| Q4 24 | $45.3M | $95.4M | ||
| Q3 24 | $151.5M | $47.8M | ||
| Q2 24 | $83.1M | $1.4M | ||
| Q1 24 | $26.2M | $1.6M |
| Q4 25 | 9.1% | 7.5% | ||
| Q3 25 | 17.0% | 7.2% | ||
| Q2 25 | 14.8% | 14.2% | ||
| Q1 25 | 8.2% | 5.2% | ||
| Q4 24 | 11.7% | 26.3% | ||
| Q3 24 | 16.6% | 18.8% | ||
| Q2 24 | 13.6% | 9.7% | ||
| Q1 24 | 7.5% | 7.7% |
| Q4 25 | 4.7% | -5.1% | ||
| Q3 25 | 10.6% | -6.3% | ||
| Q2 25 | 9.1% | -6.7% | ||
| Q1 25 | 4.2% | -0.7% | ||
| Q4 24 | 4.3% | 13.1% | ||
| Q3 24 | 13.8% | 7.4% | ||
| Q2 24 | 8.4% | 0.2% | ||
| Q1 24 | 3.1% | 0.3% |
| Q4 25 | $0.97 | $-0.51 | ||
| Q3 25 | $2.75 | $-0.55 | ||
| Q2 25 | $2.27 | $-0.59 | ||
| Q1 25 | $0.85 | $-0.22 | ||
| Q4 24 | $0.96 | $0.94 | ||
| Q3 24 | $3.21 | $0.37 | ||
| Q2 24 | $1.73 | $-0.15 | ||
| Q1 24 | $0.55 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $27.9M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $1.2B |
| 总资产 | $6.5B | $5.0B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.0B | $27.9M | ||
| Q3 25 | $1.2B | $54.7M | ||
| Q2 25 | $1.3B | $31.7M | ||
| Q1 25 | $1.4B | $24.0M | ||
| Q4 24 | $1.3B | $23.9M | ||
| Q3 24 | $1.5B | $34.6M | ||
| Q2 24 | $1.3B | $26.7M | ||
| Q1 24 | $1.2B | $30.2M |
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.1B | $2.6B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.2B | $1.2B |
| Q4 25 | $6.5B | $5.0B | ||
| Q3 25 | $6.3B | $5.1B | ||
| Q2 25 | $6.6B | $5.1B | ||
| Q1 25 | $6.1B | $5.1B | ||
| Q4 24 | $5.8B | $5.2B | ||
| Q3 24 | $6.3B | $5.3B | ||
| Q2 24 | $6.1B | $5.3B | ||
| Q1 24 | $5.7B | $5.3B |
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 0.92× | 1.98× | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 1.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $45.1M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $31.2M |
| 自由现金流率自由现金流/营收 | 39.2% | 5.6% |
| 资本支出强度资本支出/营收 | 11.3% | 2.5% |
| 现金转化率经营现金流/净利润 | 10.81× | — |
| 过去12个月自由现金流最近4个季度 | $722.3M | $6.5M |
8季度趋势，按日历期对齐
| Q4 25 | $559.8M | $45.1M | ||
| Q3 25 | $197.3M | $21.8M | ||
| Q2 25 | $182.9M | $-10.5M | ||
| Q1 25 | $1.7M | $-3.3M | ||
| Q4 24 | $732.8M | $153.3M | ||
| Q3 24 | $440.3M | $140.6M | ||
| Q2 24 | $182.2M | $26.4M | ||
| Q1 24 | $30.0M | $45.4M |
| Q4 25 | $434.3M | $31.2M | ||
| Q3 25 | $161.2M | $6.4M | ||
| Q2 25 | $148.3M | $-22.7M | ||
| Q1 25 | $-21.5M | $-8.4M | ||
| Q4 24 | $615.6M | $146.9M | ||
| Q3 24 | $414.5M | $127.4M | ||
| Q2 24 | $148.8M | $2.8M | ||
| Q1 24 | $6.2M | $23.3M |
| Q4 25 | 39.2% | 5.6% | ||
| Q3 25 | 14.1% | 1.2% | ||
| Q2 25 | 13.8% | -4.2% | ||
| Q1 25 | -2.3% | -1.6% | ||
| Q4 24 | 58.8% | 20.2% | ||
| Q3 24 | 37.7% | 19.7% | ||
| Q2 24 | 15.1% | 0.5% | ||
| Q1 24 | 0.7% | 4.1% |
| Q4 25 | 11.3% | 2.5% | ||
| Q3 25 | 3.2% | 2.9% | ||
| Q2 25 | 3.2% | 2.3% | ||
| Q1 25 | 2.5% | 1.0% | ||
| Q4 24 | 11.2% | 0.9% | ||
| Q3 24 | 2.3% | 2.0% | ||
| Q2 24 | 3.4% | 4.1% | ||
| Q1 24 | 2.8% | 3.9% |
| Q4 25 | 10.81× | — | ||
| Q3 25 | 1.62× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 16.18× | 1.61× | ||
| Q3 24 | 2.91× | 2.94× | ||
| Q2 24 | 2.19× | 18.45× | ||
| Q1 24 | 1.15× | 27.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
SSP
| Local Media Segment | $355.1M | 63% |
| Scripps Networks | $199.5M | 36% |
| Political Advertising Revenue | $10.0M | 2% |
