vs
EURONET WORLDWIDE, INC.（EEFT）与Trade Desk (The)（TTD）财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是Trade Desk (The)的1.3倍（$1.1B vs $846.8M），Trade Desk (The)净利率更高（22.1% vs 4.7%，领先17.4%），Trade Desk (The)同比增速更快（14.3% vs 5.9%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $285.3M），过去两年Trade Desk (The)的营收复合增速更高（31.3% vs 13.7%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
The Trade Desk是来自美国的跨国科技企业，专注于实时程序化营销自动化领域的技术、产品与服务研发，可实现面向用户的个性化数字内容分发，为全球广告营销行业客户提供专业解决方案。
EEFT vs TTD — 直观对比
营收规模更大
EEFT
是对方的1.3倍
$846.8M
营收增速更快
TTD
高出8.4%
5.9%
净利率更高
TTD
高出17.4%
4.7%
自由现金流更多
EEFT
多$149.0M
$285.3M
两年增速更快
TTD
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $846.8M |
| 净利润 | $51.8M | $186.9M |
| 毛利率 | — | 80.7% |
| 营业利润率 | 9.1% | 30.3% |
| 净利率 | 4.7% | 22.1% |
| 营收同比 | 5.9% | 14.3% |
| 净利润同比 | 14.3% | 2.6% |
| 每股收益（稀释后） | $0.97 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTTTD
| Q4 25 | $1.1B | $846.8M | ||
| Q3 25 | $1.1B | $739.4M | ||
| Q2 25 | $1.1B | $694.0M | ||
| Q1 25 | $915.5M | $616.0M | ||
| Q4 24 | $1.0B | $741.0M | ||
| Q3 24 | $1.1B | $628.0M | ||
| Q2 24 | $986.2M | $584.5M | ||
| Q1 24 | $857.0M | $491.3M |
净利润EEFTTTD
| Q4 25 | $51.8M | $186.9M | ||
| Q3 25 | $122.0M | $115.5M | ||
| Q2 25 | $97.6M | $90.1M | ||
| Q1 25 | $38.4M | $50.7M | ||
| Q4 24 | $45.3M | $182.2M | ||
| Q3 24 | $151.5M | $94.2M | ||
| Q2 24 | $83.1M | $85.0M | ||
| Q1 24 | $26.2M | $31.7M |
毛利率EEFTTTD
| Q4 25 | — | 80.7% | ||
| Q3 25 | — | 78.1% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 76.8% | ||
| Q4 24 | — | 81.7% | ||
| Q3 24 | — | 80.5% | ||
| Q2 24 | — | 81.1% | ||
| Q1 24 | — | 78.9% |
营业利润率EEFTTTD
| Q4 25 | 9.1% | 30.3% | ||
| Q3 25 | 17.0% | 21.8% | ||
| Q2 25 | 14.8% | 16.8% | ||
| Q1 25 | 8.2% | 8.8% | ||
| Q4 24 | 11.7% | 26.4% | ||
| Q3 24 | 16.6% | 17.3% | ||
| Q2 24 | 13.6% | 16.2% | ||
| Q1 24 | 7.5% | 5.8% |
净利率EEFTTTD
| Q4 25 | 4.7% | 22.1% | ||
| Q3 25 | 10.6% | 15.6% | ||
| Q2 25 | 9.1% | 13.0% | ||
| Q1 25 | 4.2% | 8.2% | ||
| Q4 24 | 4.3% | 24.6% | ||
| Q3 24 | 13.8% | 15.0% | ||
| Q2 24 | 8.4% | 14.5% | ||
| Q1 24 | 3.1% | 6.4% |
每股收益（稀释后）EEFTTTD
| Q4 25 | $0.97 | $0.39 | ||
| Q3 25 | $2.75 | $0.23 | ||
| Q2 25 | $2.27 | $0.18 | ||
| Q1 25 | $0.85 | $0.10 | ||
| Q4 24 | $0.96 | $0.36 | ||
| Q3 24 | $3.21 | $0.19 | ||
| Q2 24 | $1.73 | $0.17 | ||
| Q1 24 | $0.55 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $1.3B |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $2.5B |
| 总资产 | $6.5B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资EEFTTTD
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.4B | $1.7B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.5B | $1.7B | ||
| Q2 24 | $1.3B | $1.5B | ||
| Q1 24 | $1.2B | $1.4B |
总债务EEFTTTD
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.3B | — |
股东权益EEFTTTD
| Q4 25 | $1.3B | $2.5B | ||
| Q3 25 | $1.3B | $2.6B | ||
| Q2 25 | $1.4B | $2.7B | ||
| Q1 25 | $1.3B | $2.7B | ||
| Q4 24 | $1.2B | $2.9B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.2B | $2.4B | ||
| Q1 24 | $1.2B | $2.2B |
总资产EEFTTTD
| Q4 25 | $6.5B | $6.2B | ||
| Q3 25 | $6.3B | $5.9B | ||
| Q2 25 | $6.6B | $6.0B | ||
| Q1 25 | $6.1B | $5.7B | ||
| Q4 24 | $5.8B | $6.1B | ||
| Q3 24 | $6.3B | $5.5B | ||
| Q2 24 | $6.1B | $5.2B | ||
| Q1 24 | $5.7B | $4.7B |
负债/权益比EEFTTTD
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 1.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $311.6M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $285.3M |
| 自由现金流率自由现金流/营收 | 39.2% | 33.7% |
| 资本支出强度资本支出/营收 | 11.3% | 3.1% |
| 现金转化率经营现金流/净利润 | 10.81× | 1.67× |
| 过去12个月自由现金流最近4个季度 | $722.3M | $795.7M |
8季度趋势，按日历期对齐
经营现金流EEFTTTD
| Q4 25 | $559.8M | $311.6M | ||
| Q3 25 | $197.3M | $224.7M | ||
| Q2 25 | $182.9M | $165.0M | ||
| Q1 25 | $1.7M | $291.4M | ||
| Q4 24 | $732.8M | $199.4M | ||
| Q3 24 | $440.3M | $273.3M | ||
| Q2 24 | $182.2M | $81.3M | ||
| Q1 24 | $30.0M | $185.5M |
自由现金流EEFTTTD
| Q4 25 | $434.3M | $285.3M | ||
| Q3 25 | $161.2M | $158.3M | ||
| Q2 25 | $148.3M | $119.8M | ||
| Q1 25 | $-21.5M | $232.3M | ||
| Q4 24 | $615.6M | $179.2M | ||
| Q3 24 | $414.5M | $224.6M | ||
| Q2 24 | $148.8M | $59.1M | ||
| Q1 24 | $6.2M | $178.2M |
自由现金流率EEFTTTD
| Q4 25 | 39.2% | 33.7% | ||
| Q3 25 | 14.1% | 21.4% | ||
| Q2 25 | 13.8% | 17.3% | ||
| Q1 25 | -2.3% | 37.7% | ||
| Q4 24 | 58.8% | 24.2% | ||
| Q3 24 | 37.7% | 35.8% | ||
| Q2 24 | 15.1% | 10.1% | ||
| Q1 24 | 0.7% | 36.3% |
资本支出强度EEFTTTD
| Q4 25 | 11.3% | 3.1% | ||
| Q3 25 | 3.2% | 9.0% | ||
| Q2 25 | 3.2% | 6.5% | ||
| Q1 25 | 2.5% | 9.6% | ||
| Q4 24 | 11.2% | 2.7% | ||
| Q3 24 | 2.3% | 7.8% | ||
| Q2 24 | 3.4% | 3.8% | ||
| Q1 24 | 2.8% | 1.5% |
现金转化率EEFTTTD
| Q4 25 | 10.81× | 1.67× | ||
| Q3 25 | 1.62× | 1.94× | ||
| Q2 25 | 1.87× | 1.83× | ||
| Q1 25 | 0.04× | 5.75× | ||
| Q4 24 | 16.18× | 1.09× | ||
| Q3 24 | 2.91× | 2.90× | ||
| Q2 24 | 2.19× | 0.96× | ||
| Q1 24 | 1.15× | 5.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
TTD
| Other | $427.2M | 50% |
| Non Us | $419.6M | 50% |
