vs
慧与（EFSC）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
慧与的季度营收约是Purple Innovation, Inc.的1.3倍（$185.2M vs $140.7M），慧与净利率更高（26.6% vs -2.3%，领先28.9%），过去两年慧与的营收复合增速更高（9.0% vs 8.3%）
慧与（Hewlett Packard Enterprise，简称HPE）是总部位于美国得克萨斯州斯普林的跨国信息技术企业，面向企业客户提供服务器、存储、网络、容器化软件及咨询支持服务，2018年位列美国《财富》500强第107位。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
EFSC vs PRPL — 直观对比
营收规模更大
EFSC
是对方的1.3倍
$140.7M
净利率更高
EFSC
高出28.9%
-2.3%
两年增速更快
EFSC
近两年复合增速
8.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.2M | $140.7M |
| 净利润 | $49.4M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | 26.6% | -2.3% |
| 营收同比 | — | 9.1% |
| 净利润同比 | -1.2% | 62.1% |
| 每股收益（稀释后） | $1.30 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFSCPRPL
| Q1 26 | $185.2M | — | ||
| Q4 25 | $193.6M | $140.7M | ||
| Q3 25 | $206.9M | $118.8M | ||
| Q2 25 | $173.4M | $105.1M | ||
| Q1 25 | $166.0M | $104.2M | ||
| Q4 24 | $167.0M | $129.0M | ||
| Q3 24 | $164.9M | $118.6M | ||
| Q2 24 | $156.0M | $120.3M |
净利润EFSCPRPL
| Q1 26 | $49.4M | — | ||
| Q4 25 | $54.8M | $-3.2M | ||
| Q3 25 | $45.2M | $-11.7M | ||
| Q2 25 | $51.4M | $-17.3M | ||
| Q1 25 | $50.0M | $-19.1M | ||
| Q4 24 | $48.8M | $-8.5M | ||
| Q3 24 | $50.6M | $-39.2M | ||
| Q2 24 | $45.4M | $27.0K |
毛利率EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | -1.6% | ||
| Q3 25 | 42.9% | -10.2% | ||
| Q2 25 | 37.0% | -13.5% | ||
| Q1 25 | 36.8% | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | 38.1% | -39.5% | ||
| Q2 24 | 36.7% | -12.1% |
净利率EFSCPRPL
| Q1 26 | 26.6% | — | ||
| Q4 25 | 28.3% | -2.3% | ||
| Q3 25 | 21.9% | -9.9% | ||
| Q2 25 | 29.6% | -16.5% | ||
| Q1 25 | 30.1% | -18.4% | ||
| Q4 24 | 29.2% | -6.6% | ||
| Q3 24 | 30.7% | -33.1% | ||
| Q2 24 | 29.1% | 0.0% |
每股收益（稀释后）EFSCPRPL
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.45 | $0.03 | ||
| Q3 25 | $1.19 | $0.11 | ||
| Q2 25 | $1.36 | $0.16 | ||
| Q1 25 | $1.31 | $0.18 | ||
| Q4 24 | $1.27 | $0.08 | ||
| Q3 24 | $1.32 | $0.36 | ||
| Q2 24 | $1.19 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $2.1B | $-29.7M |
| 总资产 | $17.3B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $24.3M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | — | $34.2M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | — | $23.4M | ||
| Q2 24 | — | $23.4M |
总债务EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益EFSCPRPL
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $-29.7M | ||
| Q3 25 | $2.0B | $-26.9M | ||
| Q2 25 | $1.9B | $-15.6M | ||
| Q1 25 | $1.9B | $1.3M | ||
| Q4 24 | $1.8B | $20.2M | ||
| Q3 24 | $1.8B | $28.0M | ||
| Q2 24 | $1.8B | $66.4M |
总资产EFSCPRPL
| Q1 26 | $17.3B | — | ||
| Q4 25 | $17.3B | $296.3M | ||
| Q3 25 | $16.4B | $302.1M | ||
| Q2 25 | $16.1B | $303.8M | ||
| Q1 25 | $15.7B | $293.8M | ||
| Q4 24 | $15.6B | $307.8M | ||
| Q3 24 | $15.0B | $309.3M | ||
| Q2 24 | $14.6B | $362.1M |
负债/权益比EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | $193.5M | $-5.8M | ||
| Q3 25 | $49.4M | $-968.0K | ||
| Q2 25 | $61.3M | $-4.0M | ||
| Q1 25 | $40.0M | $-23.1M | ||
| Q4 24 | $247.4M | $6.8M | ||
| Q3 24 | $89.0M | $1.1M | ||
| Q2 24 | $76.5M | $-8.9M |
自由现金流EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | $181.5M | $-7.8M | ||
| Q3 25 | $47.1M | $-1.8M | ||
| Q2 25 | $59.0M | $-7.0M | ||
| Q1 25 | $35.6M | $-25.3M | ||
| Q4 24 | $239.9M | $5.7M | ||
| Q3 24 | $88.2M | $101.0K | ||
| Q2 24 | $74.7M | $-11.0M |
自由现金流率EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | 93.8% | -5.5% | ||
| Q3 25 | 22.8% | -1.5% | ||
| Q2 25 | 34.0% | -6.6% | ||
| Q1 25 | 21.5% | -24.3% | ||
| Q4 24 | 143.7% | 4.4% | ||
| Q3 24 | 53.5% | 0.1% | ||
| Q2 24 | 47.9% | -9.2% |
资本支出强度EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 1.4% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 1.3% | 2.8% | ||
| Q1 25 | 2.7% | 2.2% | ||
| Q4 24 | 4.5% | 0.8% | ||
| Q3 24 | 0.5% | 0.9% | ||
| Q2 24 | 1.1% | 1.7% |
现金转化率EFSCPRPL
| Q1 26 | — | — | ||
| Q4 25 | 3.53× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 0.80× | — | ||
| Q4 24 | 5.07× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.68× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFSC
| Net Interest Income | $166.1M | 90% |
| Noninterest Income | $19.1M | 10% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
