vs
EKSO BIONICS HOLDINGS, INC.（EKSO）与Rithm Property Trust Inc.（RPT）财务数据对比。点击上方公司名可切换其他公司
Rithm Property Trust Inc.的季度营收约是EKSO BIONICS HOLDINGS, INC.的1.1倍（$3.4M vs $3.1M），Rithm Property Trust Inc.净利率更高（95.4% vs -148.9%，领先244.2%），EKSO BIONICS HOLDINGS, INC.同比增速更快（-38.3% vs -39.7%），过去两年EKSO BIONICS HOLDINGS, INC.的营收复合增速更高（-8.6% vs -43.2%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
Rithm Property Trust Inc.旗下的里思资本是一家总部位于纽约的美国投资管理公司，核心业务聚焦于房地产投资及另类投资领域，是该赛道颇具影响力的专业投资机构。
EKSO vs RPT — 直观对比
营收规模更大
RPT
是对方的1.1倍
$3.1M
营收增速更快
EKSO
高出1.4%
-39.7%
净利率更高
RPT
高出244.2%
-148.9%
两年增速更快
EKSO
近两年复合增速
-43.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $3.4M |
| 净利润 | $-4.7M | $3.2M |
| 毛利率 | 53.2% | — |
| 营业利润率 | -143.6% | 99.6% |
| 净利率 | -148.9% | 95.4% |
| 营收同比 | -38.3% | -39.7% |
| 净利润同比 | -36.9% | 11.2% |
| 每股收益（稀释后） | $-3.01 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EKSORPT
| Q4 25 | $3.1M | $3.4M | ||
| Q3 25 | $4.2M | $4.0M | ||
| Q2 25 | $2.1M | $4.2M | ||
| Q1 25 | $3.4M | $249.0K | ||
| Q4 24 | $5.1M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $5.0M | — | ||
| Q1 24 | $3.8M | — |
净利润EKSORPT
| Q4 25 | $-4.7M | $3.2M | ||
| Q3 25 | $-1.4M | $-273.0K | ||
| Q2 25 | $-2.7M | $1.9M | ||
| Q1 25 | $-2.9M | $-3.4M | ||
| Q4 24 | $-3.4M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-2.4M | — | ||
| Q1 24 | $-3.4M | — |
毛利率EKSORPT
| Q4 25 | 53.2% | — | ||
| Q3 25 | 60.3% | — | ||
| Q2 25 | 39.8% | — | ||
| Q1 25 | 53.5% | — | ||
| Q4 24 | 53.3% | — | ||
| Q3 24 | 53.5% | — | ||
| Q2 24 | 53.3% | — | ||
| Q1 24 | 51.9% | — |
营业利润率EKSORPT
| Q4 25 | -143.6% | 99.6% | ||
| Q3 25 | -33.2% | -6.2% | ||
| Q2 25 | -193.2% | 45.7% | ||
| Q1 25 | -101.9% | -1416.5% | ||
| Q4 24 | -43.8% | — | ||
| Q3 24 | -63.9% | — | ||
| Q2 24 | -47.2% | — | ||
| Q1 24 | -86.7% | — |
净利率EKSORPT
| Q4 25 | -148.9% | 95.4% | ||
| Q3 25 | -33.6% | -6.8% | ||
| Q2 25 | -131.7% | 45.1% | ||
| Q1 25 | -85.7% | -1363.1% | ||
| Q4 24 | -67.1% | — | ||
| Q3 24 | -50.2% | — | ||
| Q2 24 | -48.8% | — | ||
| Q1 24 | -91.3% | — |
每股收益（稀释后）EKSORPT
| Q4 25 | $-3.01 | $-0.26 | ||
| Q3 25 | $-0.54 | $-0.03 | ||
| Q2 25 | $-1.24 | $0.01 | ||
| Q1 25 | $-0.12 | $-0.08 | ||
| Q4 24 | $-4.71 | — | ||
| Q3 24 | $-1.53 | — | ||
| Q2 24 | $-1.99 | — | ||
| Q1 24 | $-0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $79.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.0M | $291.6M |
| 总资产 | $20.1M | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EKSORPT
| Q4 25 | $1.2M | $79.3M | ||
| Q3 25 | $2.7M | $81.4M | ||
| Q2 25 | $5.2M | $98.6M | ||
| Q1 25 | $8.1M | $97.4M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $8.3M | — | ||
| Q2 24 | $5.9M | — | ||
| Q1 24 | $8.8M | — |
股东权益EKSORPT
| Q4 25 | $9.0M | $291.6M | ||
| Q3 25 | $9.7M | $291.7M | ||
| Q2 25 | $10.9M | $294.7M | ||
| Q1 25 | $12.7M | $296.1M | ||
| Q4 24 | $12.7M | — | ||
| Q3 24 | $14.9M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $14.1M | — |
总资产EKSORPT
| Q4 25 | $20.1M | $1.0B | ||
| Q3 25 | $21.7M | $1.0B | ||
| Q2 25 | $23.2M | $1.0B | ||
| Q1 25 | $27.3M | $1.0B | ||
| Q4 24 | $26.7M | — | ||
| Q3 24 | $29.2M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $29.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $-8.3M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | — |
| 自由现金流率自由现金流/营收 | -141.9% | — |
| 资本支出强度资本支出/营收 | 4.0% | — |
| 现金转化率经营现金流/净利润 | — | -2.56× |
| 过去12个月自由现金流最近4个季度 | $-12.0M | — |
8季度趋势，按日历期对齐
经营现金流EKSORPT
| Q4 25 | $-4.3M | $-8.3M | ||
| Q3 25 | $-2.1M | $-5.8M | ||
| Q2 25 | $-3.4M | $-25.0K | ||
| Q1 25 | $-2.0M | $-1.6M | ||
| Q4 24 | $-1.4M | — | ||
| Q3 24 | $-2.3M | — | ||
| Q2 24 | $-2.7M | — | ||
| Q1 24 | $-3.5M | — |
自由现金流EKSORPT
| Q4 25 | $-4.5M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $-3.5M | — | ||
| Q1 25 | $-2.0M | — | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-2.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-3.5M | — |
自由现金流率EKSORPT
| Q4 25 | -141.9% | — | ||
| Q3 25 | -49.0% | — | ||
| Q2 25 | -169.4% | — | ||
| Q1 25 | -58.5% | — | ||
| Q4 24 | -28.6% | — | ||
| Q3 24 | -55.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -92.5% | — |
资本支出强度EKSORPT
| Q4 25 | 4.0% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.2% | — |
现金转化率EKSORPT
| Q4 25 | — | -2.56× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EKSO
| Products | $2.3M | 75% |
| Other | $799.0K | 25% |
RPT
暂无分部数据
