vs
西蒙地产集团(ELS)与富兰克林电气(FELE)财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是西蒙地产集团的1.3倍($500.4M vs $397.6M),富兰克林电气同比增速更快(9.9% vs 2.7%),过去两年西蒙地产集团的营收复合增速更高(2.3% vs -4.0%)
西蒙地产集团是美国头部房地产投资信托企业,投资范围涵盖购物中心、奥特莱斯及社区生活中心等商业地产业态,是美国规模最大的购物中心持有方,总部位于印第安纳州印第安纳波利斯,截至2024年12月末共持有232处物业权益。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
ELS vs FELE — 直观对比
营收规模更大
FELE
是对方的1.3倍
$397.6M
营收增速更快
FELE
高出7.3%
2.7%
两年增速更快
ELS
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $397.6M | $500.4M |
| 净利润 | — | $34.7M |
| 毛利率 | — | 35.0% |
| 营业利润率 | — | 9.6% |
| 净利率 | — | 6.9% |
| 营收同比 | 2.7% | 9.9% |
| 净利润同比 | — | 10.6% |
| 每股收益(稀释后) | $0.56 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ELS
FELE
| Q1 26 | $397.6M | $500.4M | ||
| Q4 25 | $373.9M | $506.9M | ||
| Q3 25 | $393.3M | $581.7M | ||
| Q2 25 | $376.9M | $587.4M | ||
| Q1 25 | $387.3M | $455.2M | ||
| Q4 24 | $372.3M | $485.7M | ||
| Q3 24 | $387.3M | $531.4M | ||
| Q2 24 | $380.0M | $543.3M |
净利润
ELS
FELE
| Q1 26 | — | $34.7M | ||
| Q4 25 | $103.8M | $39.3M | ||
| Q3 25 | $100.4M | $16.7M | ||
| Q2 25 | $83.5M | $60.1M | ||
| Q1 25 | $114.4M | $31.0M | ||
| Q4 24 | $100.6M | $33.7M | ||
| Q3 24 | $86.9M | $54.6M | ||
| Q2 24 | $82.1M | $59.1M |
毛利率
ELS
FELE
| Q1 26 | — | 35.0% | ||
| Q4 25 | — | 33.8% | ||
| Q3 25 | — | 35.9% | ||
| Q2 25 | — | 36.1% | ||
| Q1 25 | — | 36.0% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 35.7% | ||
| Q2 24 | — | 36.8% |
营业利润率
ELS
FELE
| Q1 26 | — | 9.6% | ||
| Q4 25 | 26.5% | 10.2% | ||
| Q3 25 | 25.1% | 14.6% | ||
| Q2 25 | 22.3% | 15.0% | ||
| Q1 25 | 28.3% | 9.7% | ||
| Q4 24 | 27.2% | 8.9% | ||
| Q3 24 | 21.4% | 13.8% | ||
| Q2 24 | 21.5% | 14.6% |
净利率
ELS
FELE
| Q1 26 | — | 6.9% | ||
| Q4 25 | 27.8% | 7.7% | ||
| Q3 25 | 25.5% | 2.9% | ||
| Q2 25 | 22.2% | 10.2% | ||
| Q1 25 | 29.5% | 6.8% | ||
| Q4 24 | 27.0% | 6.9% | ||
| Q3 24 | 22.4% | 10.3% | ||
| Q2 24 | 21.6% | 10.9% |
每股收益(稀释后)
ELS
FELE
| Q1 26 | $0.56 | $0.77 | ||
| Q4 25 | $0.52 | $0.87 | ||
| Q3 25 | $0.50 | $0.37 | ||
| Q2 25 | $0.42 | $1.31 | ||
| Q1 25 | $0.57 | $0.67 | ||
| Q4 24 | $0.51 | $0.73 | ||
| Q3 24 | $0.44 | $1.17 | ||
| Q2 24 | $0.42 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $80.4M |
| 总债务越低越好 | — | $134.4M |
| 股东权益账面价值 | $1.8B | $1.3B |
| 总资产 | $5.7M | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势,按日历期对齐
现金及短期投资
ELS
FELE
| Q1 26 | — | $80.4M | ||
| Q4 25 | — | $99.7M | ||
| Q3 25 | — | $102.9M | ||
| Q2 25 | — | $104.6M | ||
| Q1 25 | — | $84.0M | ||
| Q4 24 | — | $220.5M | ||
| Q3 24 | — | $106.3M | ||
| Q2 24 | — | $58.1M |
总债务
ELS
FELE
| Q1 26 | — | $134.4M | ||
| Q4 25 | $3.3B | $135.2M | ||
| Q3 25 | — | $135.2M | ||
| Q2 25 | — | $14.5M | ||
| Q1 25 | — | $14.9M | ||
| Q4 24 | $3.2B | $11.6M | ||
| Q3 24 | — | $11.6M | ||
| Q2 24 | — | $87.2M |
股东权益
ELS
FELE
| Q1 26 | $1.8B | $1.3B | ||
| Q4 25 | $1.8B | $1.3B | ||
| Q3 25 | $1.8B | $1.3B | ||
| Q2 25 | $1.7B | $1.3B | ||
| Q1 25 | $1.7B | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.4B | $1.2B |
总资产
ELS
FELE
| Q1 26 | $5.7M | $2.0B | ||
| Q4 25 | $5.7B | $1.9B | ||
| Q3 25 | $5.7B | $2.0B | ||
| Q2 25 | $5.7B | $2.0B | ||
| Q1 25 | $5.6B | $1.9B | ||
| Q4 24 | $5.6B | $1.8B | ||
| Q3 24 | $5.6B | $1.8B | ||
| Q2 24 | $5.6B | $1.8B |
负债/权益比
ELS
FELE
| Q1 26 | — | 0.10× | ||
| Q4 25 | 1.91× | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 1.84× | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELS
| Rental income | $339.0M | 85% |
| Other | $37.2M | 9% |
| Annual membership subscriptions | $18.3M | 5% |
| Membership upgrade revenue | $3.1M | 1% |
FELE
暂无分部数据