vs
Equitable Holdings, Inc.（EQH）与福克斯集团（FOXA）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是Equitable Holdings, Inc.的1.6倍（$5.2B vs $3.3B），Equitable Holdings, Inc.净利率更高（6.6% vs 4.8%，领先1.8%），福克斯集团同比增速更快（2.0% vs -9.5%），过去两年福克斯集团的营收复合增速更高（22.6% vs 21.2%）
Equitable Holdings, Inc.是美国领先的金融服务与保险企业，1859年由亨利·鲍德温·海德创立，业务覆盖保险、财富管理等多元金融领域，拥有逾百年发展历史，在全球金融服务市场具备深厚的行业积淀与广泛的客户基础。
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
EQH vs FOXA — 直观对比
营收规模更大
FOXA
是对方的1.6倍
$3.3B
营收增速更快
FOXA
高出11.5%
-9.5%
净利率更高
EQH
高出1.8%
4.8%
两年增速更快
FOXA
近两年复合增速
21.2%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $5.2B |
| 净利润 | $215.0M | $247.0M |
| 毛利率 | — | — |
| 营业利润率 | 10.5% | 6.2% |
| 净利率 | 6.6% | 4.8% |
| 营收同比 | -9.5% | 2.0% |
| 净利润同比 | -76.1% | -36.3% |
| 每股收益（稀释后） | $0.69 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQHFOXA
| Q4 25 | $3.3B | $5.2B | ||
| Q3 25 | $1.4B | $3.7B | ||
| Q2 25 | $2.4B | $3.3B | ||
| Q1 25 | $4.6B | $4.4B | ||
| Q4 24 | $3.6B | $5.1B | ||
| Q3 24 | $3.1B | $3.6B | ||
| Q2 24 | $3.5B | $3.1B | ||
| Q1 24 | $2.2B | $3.4B |
净利润EQHFOXA
| Q4 25 | $215.0M | $247.0M | ||
| Q3 25 | $-1.3B | $609.0M | ||
| Q2 25 | $-349.0M | $719.0M | ||
| Q1 25 | $63.0M | $354.0M | ||
| Q4 24 | $899.0M | $388.0M | ||
| Q3 24 | $-134.0M | $832.0M | ||
| Q2 24 | $428.0M | $320.0M | ||
| Q1 24 | $114.0M | $704.0M |
营业利润率EQHFOXA
| Q4 25 | 10.5% | 6.2% | ||
| Q3 25 | -93.0% | 21.4% | ||
| Q2 25 | -15.4% | 29.2% | ||
| Q1 25 | 3.8% | 10.8% | ||
| Q4 24 | 33.1% | 10.1% | ||
| Q3 24 | -0.5% | 31.2% | ||
| Q2 24 | 19.4% | 14.6% | ||
| Q1 24 | 11.1% | 27.9% |
净利率EQHFOXA
| Q4 25 | 6.6% | 4.8% | ||
| Q3 25 | -90.3% | 16.3% | ||
| Q2 25 | -14.8% | 21.9% | ||
| Q1 25 | 1.4% | 8.1% | ||
| Q4 24 | 24.8% | 7.6% | ||
| Q3 24 | -4.4% | 23.3% | ||
| Q2 24 | 12.2% | 10.3% | ||
| Q1 24 | 5.1% | 20.4% |
每股收益（稀释后）EQHFOXA
| Q4 25 | $0.69 | $0.52 | ||
| Q3 25 | $-4.47 | $1.32 | ||
| Q2 25 | $-1.21 | $1.57 | ||
| Q1 25 | $0.16 | $0.75 | ||
| Q4 24 | $2.72 | $0.81 | ||
| Q3 24 | $-0.47 | $1.78 | ||
| Q2 24 | $1.23 | $0.68 | ||
| Q1 24 | $0.30 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.5B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-74.0M | $10.9B |
| 总资产 | $318.0B | $21.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EQHFOXA
| Q4 25 | $12.5B | — | ||
| Q3 25 | $13.6B | — | ||
| Q2 25 | $15.0B | — | ||
| Q1 25 | $8.2B | — | ||
| Q4 24 | $7.0B | — | ||
| Q3 24 | $9.6B | — | ||
| Q2 24 | $9.7B | — | ||
| Q1 24 | $10.4B | — |
总债务EQHFOXA
| Q4 25 | — | — | ||
| Q3 25 | — | $6.6B | ||
| Q2 25 | — | $6.6B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | — | $7.2B | ||
| Q2 24 | — | $7.2B | ||
| Q1 24 | — | $7.2B |
股东权益EQHFOXA
| Q4 25 | $-74.0M | $10.9B | ||
| Q3 25 | $148.0M | $12.2B | ||
| Q2 25 | $1.1B | $12.0B | ||
| Q1 25 | $2.4B | $11.5B | ||
| Q4 24 | $1.6B | $11.5B | ||
| Q3 24 | $3.2B | $11.3B | ||
| Q2 24 | $1.6B | $10.7B | ||
| Q1 24 | $2.0B | $10.6B |
总资产EQHFOXA
| Q4 25 | $318.0B | $21.5B | ||
| Q3 25 | $314.4B | $22.8B | ||
| Q2 25 | $303.1B | $23.2B | ||
| Q1 25 | $287.4B | $23.4B | ||
| Q4 24 | $295.9B | $23.0B | ||
| Q3 24 | $299.0B | $22.5B | ||
| Q2 24 | $287.8B | $22.0B | ||
| Q1 24 | $285.6B | $21.7B |
负债/权益比EQHFOXA
| Q4 25 | — | — | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.55× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.67× | ||
| Q1 24 | — | 0.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-154.0M | $-669.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-791.0M |
| 自由现金流率自由现金流/营收 | — | -15.3% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | -0.72× | -2.71× |
| 过去12个月自由现金流最近4个季度 | — | $2.3B |
8季度趋势，按日历期对齐
经营现金流EQHFOXA
| Q4 25 | $-154.0M | $-669.0M | ||
| Q3 25 | $369.0M | $-130.0M | ||
| Q2 25 | $341.0M | $1.5B | ||
| Q1 25 | $158.0M | $2.0B | ||
| Q4 24 | $400.0M | $-362.0M | ||
| Q3 24 | $683.0M | $158.0M | ||
| Q2 24 | $892.0M | $899.0M | ||
| Q1 24 | $31.0M | $1.5B |
自由现金流EQHFOXA
| Q4 25 | — | $-791.0M | ||
| Q3 25 | — | $-234.0M | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $-436.0M | ||
| Q3 24 | — | $94.0M | ||
| Q2 24 | — | $787.0M | ||
| Q1 24 | — | $1.4B |
自由现金流率EQHFOXA
| Q4 25 | — | -15.3% | ||
| Q3 25 | — | -6.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | — | -8.6% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 25.5% | ||
| Q1 24 | — | 40.4% |
资本支出强度EQHFOXA
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | — | 2.4% |
现金转化率EQHFOXA
| Q4 25 | -0.72× | -2.71× | ||
| Q3 25 | — | -0.21× | ||
| Q2 25 | — | 2.10× | ||
| Q1 25 | 2.51× | 5.69× | ||
| Q4 24 | 0.44× | -0.93× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | 2.08× | 2.81× | ||
| Q1 24 | 0.27× | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQH
| Other | $1.5B | 46% |
| Asset Management | $1.2B | 37% |
| Wealth Management | $545.0M | 17% |
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
