vs
伊萨（ESAB）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
伊萨的季度营收约是SouthState Bank Corp的1.1倍（$745.6M vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 6.6%，领先27.5%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs 4.0%）
ESAB（全称Elektriska Svetsnings-Aktiebolaget）是一家美国与瑞典合资的跨国工业企业，主营焊接、切割设备及配套耗材的研发、生产与销售，为全球制造业、基建等多领域客户提供专业可靠的工业解决方案，在全球工业市场拥有较高知名度。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
ESAB vs SSB — 直观对比
营收规模更大
ESAB
是对方的1.1倍
$661.7M
净利率更高
SSB
高出27.5%
6.6%
两年增速更快
SSB
近两年复合增速
4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $745.6M | $661.7M |
| 净利润 | $49.2M | $225.8M |
| 毛利率 | 36.9% | — |
| 营业利润率 | 12.1% | 15.1% |
| 净利率 | 6.6% | 34.1% |
| 营收同比 | 9.9% | — |
| 净利润同比 | -29.3% | 153.5% |
| 每股收益（稀释后） | $0.78 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESABSSB
| Q1 26 | $745.6M | $661.7M | ||
| Q4 25 | $727.8M | $581.1M | ||
| Q3 25 | $715.6M | $599.7M | ||
| Q2 25 | $678.1M | $577.9M | ||
| Q1 25 | — | $544.5M | ||
| Q4 24 | $670.8M | $369.8M | ||
| Q3 24 | $673.3M | $351.5M | ||
| Q2 24 | $707.1M | $350.3M |
净利润ESABSSB
| Q1 26 | $49.2M | $225.8M | ||
| Q4 25 | $54.8M | $247.7M | ||
| Q3 25 | $66.9M | $246.6M | ||
| Q2 25 | $67.4M | $215.2M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | $53.7M | $144.2M | ||
| Q3 24 | $68.2M | $143.2M | ||
| Q2 24 | $82.9M | $132.4M |
毛利率ESABSSB
| Q1 26 | 36.9% | — | ||
| Q4 25 | 37.0% | — | ||
| Q3 25 | 37.2% | — | ||
| Q2 25 | 37.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 38.5% | — | ||
| Q3 24 | 37.7% | — | ||
| Q2 24 | 38.2% | — |
营业利润率ESABSSB
| Q1 26 | 12.1% | 15.1% | ||
| Q4 25 | 14.6% | 54.3% | ||
| Q3 25 | 15.2% | 53.6% | ||
| Q2 25 | 16.2% | 48.8% | ||
| Q1 25 | — | 22.3% | ||
| Q4 24 | 16.6% | 50.7% | ||
| Q3 24 | 15.7% | 53.1% | ||
| Q2 24 | 16.9% | 49.3% |
净利率ESABSSB
| Q1 26 | 6.6% | 34.1% | ||
| Q4 25 | 7.5% | 42.6% | ||
| Q3 25 | 9.3% | 41.1% | ||
| Q2 25 | 9.9% | 37.2% | ||
| Q1 25 | — | 16.4% | ||
| Q4 24 | 8.0% | 39.0% | ||
| Q3 24 | 10.1% | 40.7% | ||
| Q2 24 | 11.7% | 37.8% |
每股收益（稀释后）ESABSSB
| Q1 26 | $0.78 | $2.28 | ||
| Q4 25 | $0.90 | $2.47 | ||
| Q3 25 | $1.09 | $2.42 | ||
| Q2 25 | $1.10 | $2.11 | ||
| Q1 25 | — | $0.87 | ||
| Q4 24 | $0.87 | $1.88 | ||
| Q3 24 | $1.11 | $1.86 | ||
| Q2 24 | $1.35 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $2.9B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $2.2B | $9.0B |
| 总资产 | $5.6B | $68.0B |
| 负债/权益比越低杠杆越低 | 0.91× | — |
8季度趋势，按日历期对齐
现金及短期投资ESABSSB
| Q1 26 | $1.0B | $2.9B | ||
| Q4 25 | $218.2M | — | ||
| Q3 25 | $258.2M | — | ||
| Q2 25 | $291.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $249.4M | — | ||
| Q3 24 | $253.7M | — | ||
| Q2 24 | $228.5M | — |
总债务ESABSSB
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — |
股东权益ESABSSB
| Q1 26 | $2.2B | $9.0B | ||
| Q4 25 | $2.1B | $9.1B | ||
| Q3 25 | $2.1B | $9.0B | ||
| Q2 25 | $1.9B | $8.8B | ||
| Q1 25 | — | $8.6B | ||
| Q4 24 | $1.8B | $5.9B | ||
| Q3 24 | $1.8B | $5.9B | ||
| Q2 24 | $1.7B | $5.7B |
总资产ESABSSB
| Q1 26 | $5.6B | $68.0B | ||
| Q4 25 | $4.9B | $67.2B | ||
| Q3 25 | $4.4B | $66.0B | ||
| Q2 25 | $4.2B | $65.9B | ||
| Q1 25 | — | $65.1B | ||
| Q4 24 | $4.0B | $46.4B | ||
| Q3 24 | $4.1B | $46.1B | ||
| Q2 24 | $4.0B | $45.5B |
负债/权益比ESABSSB
| Q1 26 | 0.91× | — | ||
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.60× | — | ||
| Q3 24 | 0.59× | — | ||
| Q2 24 | 0.63× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.95× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ESABSSB
| Q1 26 | $46.9M | — | ||
| Q4 25 | $81.5M | $232.1M | ||
| Q3 25 | $46.6M | $122.4M | ||
| Q2 25 | $35.4M | $72.6M | ||
| Q1 25 | — | $-126.3M | ||
| Q4 24 | $126.9M | $354.3M | ||
| Q3 24 | $101.0M | $-246.8M | ||
| Q2 24 | $83.0M | $126.8M |
自由现金流ESABSSB
| Q1 26 | — | — | ||
| Q4 25 | $70.3M | $215.5M | ||
| Q3 25 | $37.4M | $101.7M | ||
| Q2 25 | $28.1M | $52.5M | ||
| Q1 25 | — | $-139.1M | ||
| Q4 24 | $102.2M | $340.9M | ||
| Q3 24 | $90.4M | $-254.2M | ||
| Q2 24 | $74.0M | $117.3M |
自由现金流率ESABSSB
| Q1 26 | — | — | ||
| Q4 25 | 9.7% | 37.1% | ||
| Q3 25 | 5.2% | 17.0% | ||
| Q2 25 | 4.1% | 9.1% | ||
| Q1 25 | — | -25.5% | ||
| Q4 24 | 15.2% | 92.2% | ||
| Q3 24 | 13.4% | -72.3% | ||
| Q2 24 | 10.5% | 33.5% |
资本支出强度ESABSSB
| Q1 26 | — | — | ||
| Q4 25 | 1.5% | 2.9% | ||
| Q3 25 | 1.3% | 3.5% | ||
| Q2 25 | 1.1% | 3.5% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | 3.7% | 3.6% | ||
| Q3 24 | 1.6% | 2.1% | ||
| Q2 24 | 1.3% | 2.7% |
现金转化率ESABSSB
| Q1 26 | 0.95× | — | ||
| Q4 25 | 1.49× | 0.94× | ||
| Q3 25 | 0.70× | 0.50× | ||
| Q2 25 | 0.53× | 0.34× | ||
| Q1 25 | — | -1.42× | ||
| Q4 24 | 2.36× | 2.46× | ||
| Q3 24 | 1.48× | -1.72× | ||
| Q2 24 | 1.00× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESAB
暂无分部数据
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
