vs
华美银行集团（EWBC）与美泰（MAT）财务数据对比。点击上方公司名可切换其他公司
美泰的季度营收约是华美银行集团的1.1倍（$862.2M vs $774.0M），华美银行集团净利率更高（46.3% vs 7.1%，领先39.2%），华美银行集团同比增速更快（11.8% vs 4.3%），过去两年华美银行集团的营收复合增速更高（18.3% vs -10.6%）
华美银行集团旗下核心子公司为华美银行，是总部位于美国南加州的最大上市银行控股集团。集团资产规模超100亿美元，曾获评标普全球市场财智全美最佳银行，自2023年起连续三年位列《银行董事》杂志同资产规模银行绩效榜单首位。
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
EWBC vs MAT — 直观对比
营收规模更大
MAT
是对方的1.1倍
$774.0M
营收增速更快
EWBC
高出7.5%
4.3%
净利率更高
EWBC
高出39.2%
7.1%
两年增速更快
EWBC
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $774.0M | $862.2M |
| 净利润 | $358.0M | $61.0M |
| 毛利率 | — | 44.9% |
| 营业利润率 | — | — |
| 净利率 | 46.3% | 7.1% |
| 营收同比 | 11.8% | 4.3% |
| 净利润同比 | 0.4% | 251.4% |
| 每股收益（稀释后） | $2.57 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EWBCMAT
| Q1 26 | $774.0M | $862.2M | ||
| Q4 25 | $657.8M | $1.8B | ||
| Q3 25 | $677.5M | $1.7B | ||
| Q2 25 | $617.1M | $1.0B | ||
| Q1 25 | $600.2M | $826.6M | ||
| Q4 24 | $587.6M | $1.6B | ||
| Q3 24 | $572.7M | $1.8B | ||
| Q2 24 | $553.2M | $1.1B |
净利润EWBCMAT
| Q1 26 | $358.0M | $61.0M | ||
| Q4 25 | $356.3M | $106.2M | ||
| Q3 25 | $368.4M | $278.4M | ||
| Q2 25 | $310.3M | $53.4M | ||
| Q1 25 | $290.3M | $-40.3M | ||
| Q4 24 | $293.1M | $140.9M | ||
| Q3 24 | $299.2M | $372.4M | ||
| Q2 24 | $288.2M | $56.9M |
毛利率EWBCMAT
| Q1 26 | — | 44.9% | ||
| Q4 25 | — | 45.9% | ||
| Q3 25 | — | 50.0% | ||
| Q2 25 | — | 50.9% | ||
| Q1 25 | — | 49.4% | ||
| Q4 24 | — | 50.7% | ||
| Q3 24 | — | 53.1% | ||
| Q2 24 | — | 49.2% |
营业利润率EWBCMAT
| Q1 26 | — | — | ||
| Q4 25 | 71.0% | 8.0% | ||
| Q3 25 | 68.6% | 21.9% | ||
| Q2 25 | 65.2% | 7.7% | ||
| Q1 25 | 65.2% | -6.4% | ||
| Q4 24 | 60.6% | 9.6% | ||
| Q3 24 | 68.0% | 26.5% | ||
| Q2 24 | 65.9% | 7.7% |
净利率EWBCMAT
| Q1 26 | 46.3% | 7.1% | ||
| Q4 25 | 54.2% | 6.0% | ||
| Q3 25 | 54.4% | 16.0% | ||
| Q2 25 | 50.3% | 5.2% | ||
| Q1 25 | 48.4% | -4.9% | ||
| Q4 24 | 49.9% | 8.6% | ||
| Q3 24 | 52.2% | 20.2% | ||
| Q2 24 | 52.1% | 5.3% |
每股收益（稀释后）EWBCMAT
| Q1 26 | $2.57 | $0.20 | ||
| Q4 25 | $2.55 | $0.32 | ||
| Q3 25 | $2.65 | $0.88 | ||
| Q2 25 | $2.24 | $0.16 | ||
| Q1 25 | $2.08 | $-0.12 | ||
| Q4 24 | $2.10 | $0.40 | ||
| Q3 24 | $2.14 | $1.09 | ||
| Q2 24 | $2.06 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $866.0M |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $9.0B | $2.1B |
| 总资产 | $82.9B | $6.3B |
| 负债/权益比越低杠杆越低 | — | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资EWBCMAT
| Q1 26 | — | $866.0M | ||
| Q4 25 | $4.2B | $1.2B | ||
| Q3 25 | $4.7B | $691.9M | ||
| Q2 25 | $4.4B | $870.5M | ||
| Q1 25 | $3.4B | $1.2B | ||
| Q4 24 | $5.3B | $1.4B | ||
| Q3 24 | $4.9B | $723.5M | ||
| Q2 24 | $4.4B | $722.4M |
总债务EWBCMAT
| Q1 26 | — | $2.3B | ||
| Q4 25 | $35.6M | $2.3B | ||
| Q3 25 | $35.7M | $2.3B | ||
| Q2 25 | $35.8M | $2.3B | ||
| Q1 25 | $35.9M | $2.3B | ||
| Q4 24 | $36.0M | $2.3B | ||
| Q3 24 | $36.1M | $2.3B | ||
| Q2 24 | $36.1M | $2.3B |
股东权益EWBCMAT
| Q1 26 | $9.0B | $2.1B | ||
| Q4 25 | $8.9B | $2.2B | ||
| Q3 25 | $8.6B | $2.3B | ||
| Q2 25 | $8.2B | $2.2B | ||
| Q1 25 | $7.9B | $2.1B | ||
| Q4 24 | $7.7B | $2.3B | ||
| Q3 24 | $7.7B | $2.3B | ||
| Q2 24 | $7.2B | $2.0B |
总资产EWBCMAT
| Q1 26 | $82.9B | $6.3B | ||
| Q4 25 | $80.4B | $6.6B | ||
| Q3 25 | $79.7B | $6.6B | ||
| Q2 25 | $78.2B | $6.2B | ||
| Q1 25 | $76.2B | $6.2B | ||
| Q4 24 | $76.0B | $6.5B | ||
| Q3 24 | $74.5B | $6.5B | ||
| Q2 24 | $72.5B | $5.9B |
负债/权益比EWBCMAT
| Q1 26 | — | 1.11× | ||
| Q4 25 | 0.00× | 1.04× | ||
| Q3 25 | 0.00× | 1.03× | ||
| Q2 25 | 0.00× | 1.08× | ||
| Q1 25 | 0.00× | 1.10× | ||
| Q4 24 | 0.00× | 1.03× | ||
| Q3 24 | 0.00× | 1.01× | ||
| Q2 24 | 0.01× | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $-88.1M |
| 自由现金流率自由现金流/营收 | — | -10.2% |
| 资本支出强度资本支出/营收 | — | 7.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EWBCMAT
| Q1 26 | — | — | ||
| Q4 25 | $713.4M | $796.6M | ||
| Q3 25 | $231.7M | $72.0M | ||
| Q2 25 | $278.7M | $-300.1M | ||
| Q1 25 | $277.9M | $24.8M | ||
| Q4 24 | $500.1M | $862.1M | ||
| Q3 24 | $386.1M | $155.8M | ||
| Q2 24 | $259.2M | $-252.9M |
自由现金流EWBCMAT
| Q1 26 | — | $-88.1M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率EWBCMAT
| Q1 26 | — | -10.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度EWBCMAT
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率EWBCMAT
| Q1 26 | — | — | ||
| Q4 25 | 2.00× | 7.50× | ||
| Q3 25 | 0.63× | 0.26× | ||
| Q2 25 | 0.90× | -5.62× | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.71× | 6.12× | ||
| Q3 24 | 1.29× | 0.42× | ||
| Q2 24 | 0.90× | -4.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
