vs
FTI CONSULTING, INC(FCN)与WEBSTER FINANCIAL CORP(WBS)财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是WEBSTER FINANCIAL CORP的1.3倍($990.7M vs $735.9M),WEBSTER FINANCIAL CORP净利率更高(33.5% vs 5.5%,领先28.0%),过去两年WEBSTER FINANCIAL CORP的营收复合增速更高(9.4% vs 3.3%)
FTI咨询成立于1982年,总部位于美国华盛顿特区,是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域,在31个国家拥有逾7700名员工。
韦伯斯特银行是总部位于美国康涅狄格州斯坦福德的商业银行,业务覆盖康涅狄格州、马萨诸塞州、罗德岛州、新泽西州,以及纽约州的威彻斯特、奥兰治、阿尔斯特、罗克兰县和纽约市,共设有177家营业网点和316台自动柜员机。
FCN vs WBS — 直观对比
营收规模更大
FCN
是对方的1.3倍
$735.9M
净利率更高
WBS
高出28.0%
5.5%
两年增速更快
WBS
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $990.7M | $735.9M |
| 净利润 | $54.5M | $246.2M |
| 毛利率 | 31.1% | — |
| 营业利润率 | 9.4% | — |
| 净利率 | 5.5% | 33.5% |
| 营收同比 | 10.7% | — |
| 净利润同比 | 9.7% | 8.5% |
| 每股收益(稀释后) | $1.77 | $1.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCN
WBS
| Q1 26 | — | $735.9M | ||
| Q4 25 | $990.7M | $746.2M | ||
| Q3 25 | $956.2M | $732.6M | ||
| Q2 25 | $943.7M | $715.8M | ||
| Q1 25 | $898.3M | $704.8M | ||
| Q4 24 | $894.9M | $661.0M | ||
| Q3 24 | $926.0M | $647.6M | ||
| Q2 24 | $949.2M | $614.6M |
净利润
FCN
WBS
| Q1 26 | — | $246.2M | ||
| Q4 25 | $54.5M | $255.8M | ||
| Q3 25 | $82.8M | $261.2M | ||
| Q2 25 | $71.7M | $258.8M | ||
| Q1 25 | $61.8M | $226.9M | ||
| Q4 24 | $49.7M | $177.8M | ||
| Q3 24 | $66.5M | $193.0M | ||
| Q2 24 | $83.9M | $181.6M |
毛利率
FCN
WBS
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 32.1% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 32.8% | — |
营业利润率
FCN
WBS
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 48.6% | ||
| Q3 25 | 12.3% | 51.3% | ||
| Q2 25 | 10.5% | 51.7% | ||
| Q1 25 | 8.8% | 51.2% | ||
| Q4 24 | 5.9% | 48.5% | ||
| Q3 24 | 9.8% | 46.1% | ||
| Q2 24 | 11.0% | 47.0% |
净利率
FCN
WBS
| Q1 26 | — | 33.5% | ||
| Q4 25 | 5.5% | 34.3% | ||
| Q3 25 | 8.7% | 35.7% | ||
| Q2 25 | 7.6% | 36.2% | ||
| Q1 25 | 6.9% | 32.2% | ||
| Q4 24 | 5.6% | 26.9% | ||
| Q3 24 | 7.2% | 29.8% | ||
| Q2 24 | 8.8% | 29.6% |
每股收益(稀释后)
FCN
WBS
| Q1 26 | — | $1.50 | ||
| Q4 25 | $1.77 | $1.54 | ||
| Q3 25 | $2.60 | $1.54 | ||
| Q2 25 | $2.13 | $1.52 | ||
| Q1 25 | $1.74 | $1.30 | ||
| Q4 24 | $1.39 | $1.01 | ||
| Q3 24 | $1.85 | $1.10 | ||
| Q2 24 | $2.34 | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | — |
| 总债务越低越好 | — | $738.3M |
| 股东权益账面价值 | $1.7B | $9.6B |
| 总资产 | $3.5B | $85.6B |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势,按日历期对齐
现金及短期投资
FCN
WBS
| Q1 26 | — | — | ||
| Q4 25 | $265.1M | — | ||
| Q3 25 | $146.0M | — | ||
| Q2 25 | $152.8M | — | ||
| Q1 25 | $151.1M | — | ||
| Q4 24 | $660.5M | — | ||
| Q3 24 | $386.3M | — | ||
| Q2 24 | $226.4M | — |
总债务
FCN
WBS
| Q1 26 | — | $738.3M | ||
| Q4 25 | — | $739.5M | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $905.6M | ||
| Q1 25 | — | $907.4M | ||
| Q4 24 | $0 | $909.2M | ||
| Q3 24 | — | $911.0M | ||
| Q2 24 | $60.0M | $912.7M |
股东权益
FCN
WBS
| Q1 26 | — | $9.6B | ||
| Q4 25 | $1.7B | $9.5B | ||
| Q3 25 | $1.7B | $9.5B | ||
| Q2 25 | $1.9B | $9.3B | ||
| Q1 25 | $2.1B | $9.2B | ||
| Q4 24 | $2.3B | $9.1B | ||
| Q3 24 | $2.3B | $9.2B | ||
| Q2 24 | $2.1B | $8.8B |
总资产
FCN
WBS
| Q1 26 | — | $85.6B | ||
| Q4 25 | $3.5B | $84.1B | ||
| Q3 25 | $3.5B | $83.2B | ||
| Q2 25 | $3.5B | $81.9B | ||
| Q1 25 | $3.3B | $80.3B | ||
| Q4 24 | $3.6B | $79.0B | ||
| Q3 24 | $3.5B | $79.5B | ||
| Q2 24 | $3.4B | $76.8B |
负债/权益比
FCN
WBS
| Q1 26 | — | 0.08× | ||
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | 0.00× | 0.10× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | 0.03× | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $359.8M | — |
| 自由现金流经营现金流 - 资本支出 | $351.4M | — |
| 自由现金流率自由现金流/营收 | 35.5% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 6.60× | — |
| 过去12个月自由现金流最近4个季度 | $93.6M | — |
8季度趋势,按日历期对齐
经营现金流
FCN
WBS
| Q1 26 | — | — | ||
| Q4 25 | $359.8M | $1.1B | ||
| Q3 25 | $201.9M | $374.7M | ||
| Q2 25 | $55.7M | $270.9M | ||
| Q1 25 | $-465.2M | $94.9M | ||
| Q4 24 | $315.3M | $1.4B | ||
| Q3 24 | $219.4M | $45.3M | ||
| Q2 24 | $135.2M | $224.0M |
自由现金流
FCN
WBS
| Q1 26 | — | — | ||
| Q4 25 | $351.4M | $1.0B | ||
| Q3 25 | $187.0M | $362.5M | ||
| Q2 25 | $38.3M | $257.7M | ||
| Q1 25 | $-483.0M | $86.6M | ||
| Q4 24 | $301.6M | $1.4B | ||
| Q3 24 | $212.3M | $35.3M | ||
| Q2 24 | $125.2M | $215.6M |
自由现金流率
FCN
WBS
| Q1 26 | — | — | ||
| Q4 25 | 35.5% | 135.2% | ||
| Q3 25 | 19.6% | 49.5% | ||
| Q2 25 | 4.1% | 36.0% | ||
| Q1 25 | -53.8% | 12.3% | ||
| Q4 24 | 33.7% | 207.0% | ||
| Q3 24 | 22.9% | 5.4% | ||
| Q2 24 | 13.2% | 35.1% |
资本支出强度
FCN
WBS
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 6.6% | ||
| Q3 25 | 1.6% | 1.7% | ||
| Q2 25 | 1.8% | 1.8% | ||
| Q1 25 | 2.0% | 1.2% | ||
| Q4 24 | 1.5% | 5.4% | ||
| Q3 24 | 0.8% | 1.5% | ||
| Q2 24 | 1.1% | 1.4% |
现金转化率
FCN
WBS
| Q1 26 | — | — | ||
| Q4 25 | 6.60× | 4.14× | ||
| Q3 25 | 2.44× | 1.43× | ||
| Q2 25 | 0.78× | 1.05× | ||
| Q1 25 | -7.52× | 0.42× | ||
| Q4 24 | 6.34× | 7.90× | ||
| Q3 24 | 3.30× | 0.23× | ||
| Q2 24 | 1.61× | 1.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
WBS
| Net Interest Income | $634.4M | 86% |
| Noninterest Income | $101.5M | 14% |