vs
富兰克林电气(FELE)与Fidelity National Financial, Inc.(FNF)财务数据对比。点击上方公司名可切换其他公司
Fidelity National Financial, Inc.的季度营收约是富兰克林电气的1.1倍($544.0M vs $500.4M),富兰克林电气净利率更高(6.9% vs -21.5%,领先28.4%),Fidelity National Financial, Inc.同比增速更快(10.3% vs 9.9%),过去两年Fidelity National Financial, Inc.的营收复合增速更高(13.7% vs -4.0%)
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
富达国民金融是美国财富500强企业,主要面向房地产与抵押贷款行业提供产权保险及交割服务,2019年其产权及房地产业务相关年度营收约为84.69亿美元,是全球领先的产权保险服务供应商。
FELE vs FNF — 直观对比
营收规模更大
FNF
是对方的1.1倍
$500.4M
营收增速更快
FNF
高出0.4%
9.9%
净利率更高
FELE
高出28.4%
-21.5%
两年增速更快
FNF
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $500.4M | $544.0M |
| 净利润 | $34.7M | $-117.0M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 82.9% |
| 净利率 | 6.9% | -21.5% |
| 营收同比 | 9.9% | 10.3% |
| 净利润同比 | 10.6% | -126.0% |
| 每股收益(稀释后) | $0.77 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FELE
FNF
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $544.0M | ||
| Q3 25 | $581.7M | $553.0M | ||
| Q2 25 | $587.4M | $547.0M | ||
| Q1 25 | $455.2M | $455.0M | ||
| Q4 24 | $485.7M | $493.0M | ||
| Q3 24 | $531.4M | $506.0M | ||
| Q2 24 | $543.3M | $504.0M |
净利润
FELE
FNF
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $-117.0M | ||
| Q3 25 | $16.7M | $358.0M | ||
| Q2 25 | $60.1M | $278.0M | ||
| Q1 25 | $31.0M | $83.0M | ||
| Q4 24 | $33.7M | $450.0M | ||
| Q3 24 | $54.6M | $266.0M | ||
| Q2 24 | $59.1M | $306.0M |
毛利率
FELE
FNF
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率
FELE
FNF
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 82.9% | ||
| Q3 25 | 14.6% | 81.9% | ||
| Q2 25 | 15.0% | 69.8% | ||
| Q1 25 | 9.7% | 24.4% | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 13.8% | 61.9% | ||
| Q2 24 | 14.6% | 90.9% |
净利率
FELE
FNF
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | -21.5% | ||
| Q3 25 | 2.9% | 64.7% | ||
| Q2 25 | 10.2% | 50.8% | ||
| Q1 25 | 6.8% | 18.2% | ||
| Q4 24 | 6.9% | 91.3% | ||
| Q3 24 | 10.3% | 52.6% | ||
| Q2 24 | 10.9% | 60.7% |
每股收益(稀释后)
FELE
FNF
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $-0.44 | ||
| Q3 25 | $0.37 | $1.33 | ||
| Q2 25 | $1.31 | $1.02 | ||
| Q1 25 | $0.67 | $0.30 | ||
| Q4 24 | $0.73 | $1.65 | ||
| Q3 24 | $1.17 | $0.97 | ||
| Q2 24 | $1.26 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $2.6B |
| 总债务越低越好 | $134.4M | $4.4B |
| 股东权益账面价值 | $1.3B | $7.4B |
| 总资产 | $2.0B | $109.0B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.59× |
8季度趋势,按日历期对齐
现金及短期投资
FELE
FNF
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $2.6B | ||
| Q3 25 | $102.9M | $3.5B | ||
| Q2 25 | $104.6M | $3.3B | ||
| Q1 25 | $84.0M | $4.5B | ||
| Q4 24 | $220.5M | $3.5B | ||
| Q3 24 | $106.3M | $5.0B | ||
| Q2 24 | $58.1M | $4.9B |
总债务
FELE
FNF
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $4.4B | ||
| Q3 25 | $135.2M | $4.4B | ||
| Q2 25 | $14.5M | $4.4B | ||
| Q1 25 | $14.9M | $4.4B | ||
| Q4 24 | $11.6M | $4.3B | ||
| Q3 24 | $11.6M | $4.2B | ||
| Q2 24 | $87.2M | $4.2B |
股东权益
FELE
FNF
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $7.4B | ||
| Q3 25 | $1.3B | $8.4B | ||
| Q2 25 | $1.3B | $7.9B | ||
| Q1 25 | $1.3B | $7.9B | ||
| Q4 24 | $1.3B | $7.8B | ||
| Q3 24 | $1.3B | $8.1B | ||
| Q2 24 | $1.2B | $7.3B |
总资产
FELE
FNF
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $109.0B | ||
| Q3 25 | $2.0B | $106.6B | ||
| Q2 25 | $2.0B | $102.3B | ||
| Q1 25 | $1.9B | $98.2B | ||
| Q4 24 | $1.8B | $95.4B | ||
| Q3 24 | $1.8B | $94.7B | ||
| Q2 24 | $1.8B | $88.8B |
负债/权益比
FELE
FNF
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.59× | ||
| Q3 25 | 0.10× | 0.53× | ||
| Q2 25 | 0.01× | 0.56× | ||
| Q1 25 | 0.01× | 0.56× | ||
| Q4 24 | 0.01× | 0.56× | ||
| Q3 24 | 0.01× | 0.52× | ||
| Q2 24 | 0.07× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FELE
FNF
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $1.5B | ||
| Q3 25 | $102.7M | $1.3B | ||
| Q2 25 | $51.5M | $1.9B | ||
| Q1 25 | $-19.5M | $1.1B | ||
| Q4 24 | $110.3M | $1.5B | ||
| Q3 24 | $116.1M | $2.4B | ||
| Q2 24 | $36.4M | $1.4B |
自由现金流
FELE
FNF
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | — | ||
| Q2 24 | $26.1M | — |
自由现金流率
FELE
FNF
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 4.8% | — |
资本支出强度
FELE
FNF
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.9% | — |
现金转化率
FELE
FNF
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | 3.66× | ||
| Q2 25 | 0.86× | 6.82× | ||
| Q1 25 | -0.63× | 13.43× | ||
| Q4 24 | 3.28× | 3.32× | ||
| Q3 24 | 2.13× | 8.89× | ||
| Q2 24 | 0.62× | 4.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |