vs
富兰克林电气（FELE）与Forestar Group Inc.（FOR）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Forestar Group Inc.的1.8倍（$500.4M vs $273.0M），富兰克林电气净利率更高（6.9% vs 5.6%，领先1.3%），富兰克林电气同比增速更快（9.9% vs 9.0%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -9.6%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
福雷斯特集团是一家住宅地块开发企业，总部位于得克萨斯州阿灵顿，业务覆盖美国21个州的51个市场。截至2020年12月31日的12个月内，该公司交付了11518块住宅地块，目前在纽约证券交易所上市，自2002年起就是美国规模最大的住宅建筑商D.R. Horton的控股子公司。
FELE vs FOR — 直观对比
营收规模更大
FELE
是对方的1.8倍
$273.0M
营收增速更快
FELE
高出0.9%
9.0%
净利率更高
FELE
高出1.3%
5.6%
两年增速更快
FELE
近两年复合增速
-9.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $273.0M |
| 净利润 | $34.7M | $15.4M |
| 毛利率 | 35.0% | 20.1% |
| 营业利润率 | 9.6% | 7.6% |
| 净利率 | 6.9% | 5.6% |
| 营收同比 | 9.9% | 9.0% |
| 净利润同比 | 10.6% | -6.7% |
| 每股收益（稀释后） | $0.77 | $0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEFOR
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $273.0M | ||
| Q3 25 | $581.7M | $670.5M | ||
| Q2 25 | $587.4M | $390.5M | ||
| Q1 25 | $455.2M | $351.0M | ||
| Q4 24 | $485.7M | $250.4M | ||
| Q3 24 | $531.4M | $551.3M | ||
| Q2 24 | $543.3M | $318.4M |
净利润FELEFOR
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $15.4M | ||
| Q3 25 | $16.7M | $86.9M | ||
| Q2 25 | $60.1M | $32.9M | ||
| Q1 25 | $31.0M | $31.6M | ||
| Q4 24 | $33.7M | $16.5M | ||
| Q3 24 | $54.6M | $81.5M | ||
| Q2 24 | $59.1M | $38.7M |
毛利率FELEFOR
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 20.1% | ||
| Q3 25 | 35.9% | 22.3% | ||
| Q2 25 | 36.1% | 20.4% | ||
| Q1 25 | 36.0% | 22.6% | ||
| Q4 24 | 33.8% | 22.0% | ||
| Q3 24 | 35.7% | 23.9% | ||
| Q2 24 | 36.8% | 22.5% |
营业利润率FELEFOR
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 7.6% | ||
| Q3 25 | 14.6% | 16.9% | ||
| Q2 25 | 15.0% | 11.2% | ||
| Q1 25 | 9.7% | 11.6% | ||
| Q4 24 | 8.9% | 8.7% | ||
| Q3 24 | 13.8% | 19.7% | ||
| Q2 24 | 14.6% | 16.2% |
净利率FELEFOR
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 5.6% | ||
| Q3 25 | 2.9% | 13.0% | ||
| Q2 25 | 10.2% | 8.4% | ||
| Q1 25 | 6.8% | 9.0% | ||
| Q4 24 | 6.9% | 6.6% | ||
| Q3 24 | 10.3% | 14.8% | ||
| Q2 24 | 10.9% | 12.2% |
每股收益（稀释后）FELEFOR
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.30 | ||
| Q3 25 | $0.37 | $1.70 | ||
| Q2 25 | $1.31 | $0.65 | ||
| Q1 25 | $0.67 | $0.62 | ||
| Q4 24 | $0.73 | $0.32 | ||
| Q3 24 | $1.17 | $1.59 | ||
| Q2 24 | $1.26 | $0.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $211.7M |
| 总债务越低越好 | $134.4M | $793.2M |
| 股东权益账面价值 | $1.3B | $1.8B |
| 总资产 | $2.0B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.44× |
8季度趋势，按日历期对齐
现金及短期投资FELEFOR
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $211.7M | ||
| Q3 25 | $102.9M | $379.2M | ||
| Q2 25 | $104.6M | $189.2M | ||
| Q1 25 | $84.0M | $174.3M | ||
| Q4 24 | $220.5M | $132.0M | ||
| Q3 24 | $106.3M | $481.2M | ||
| Q2 24 | $58.1M | $359.2M |
总债务FELEFOR
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $793.2M | ||
| Q3 25 | $135.2M | $802.7M | ||
| Q2 25 | $14.5M | $872.8M | ||
| Q1 25 | $14.9M | $872.5M | ||
| Q4 24 | $11.6M | $806.8M | ||
| Q3 24 | $11.6M | $706.4M | ||
| Q2 24 | $87.2M | $706.1M |
股东权益FELEFOR
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.8B | ||
| Q3 25 | $1.3B | $1.8B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.3B | $1.6B | ||
| Q4 24 | $1.3B | $1.6B | ||
| Q3 24 | $1.3B | $1.6B | ||
| Q2 24 | $1.2B | $1.5B |
总资产FELEFOR
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $3.2B | ||
| Q3 25 | $2.0B | $3.1B | ||
| Q2 25 | $2.0B | $3.1B | ||
| Q1 25 | $1.9B | $3.0B | ||
| Q4 24 | $1.8B | $3.0B | ||
| Q3 24 | $1.8B | $2.8B | ||
| Q2 24 | $1.8B | $2.7B |
负债/权益比FELEFOR
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.44× | ||
| Q3 25 | 0.10× | 0.45× | ||
| Q2 25 | 0.01× | 0.52× | ||
| Q1 25 | 0.01× | 0.53× | ||
| Q4 24 | 0.01× | 0.50× | ||
| Q3 24 | 0.01× | 0.44× | ||
| Q2 24 | 0.07× | 0.47× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-157.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-157.1M |
| 自由现金流率自由现金流/营收 | — | -57.5% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | -10.19× |
| 过去12个月自由现金流最近4个季度 | — | $93.0M |
8季度趋势，按日历期对齐
经营现金流FELEFOR
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $-157.0M | ||
| Q3 25 | $102.7M | $256.3M | ||
| Q2 25 | $51.5M | $15.8M | ||
| Q1 25 | $-19.5M | $-19.8M | ||
| Q4 24 | $110.3M | $-450.0M | ||
| Q3 24 | $116.1M | $119.2M | ||
| Q2 24 | $36.4M | $-61.7M |
自由现金流FELEFOR
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $-157.1M | ||
| Q3 25 | $91.3M | $255.6M | ||
| Q2 25 | $39.9M | $15.0M | ||
| Q1 25 | $-26.3M | $-20.5M | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | $118.4M | ||
| Q2 24 | $26.1M | $-62.3M |
自由现金流率FELEFOR
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -57.5% | ||
| Q3 25 | 15.7% | 38.1% | ||
| Q2 25 | 6.8% | 3.8% | ||
| Q1 25 | -5.8% | -5.8% | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | 21.5% | ||
| Q2 24 | 4.8% | -19.6% |
资本支出强度FELEFOR
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 0.0% | ||
| Q3 25 | 2.0% | 0.1% | ||
| Q2 25 | 2.0% | 0.2% | ||
| Q1 25 | 1.5% | 0.2% | ||
| Q4 24 | 2.6% | 0.0% | ||
| Q3 24 | 1.8% | 0.1% | ||
| Q2 24 | 1.9% | 0.2% |
现金转化率FELEFOR
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | -10.19× | ||
| Q3 25 | 6.14× | 2.95× | ||
| Q2 25 | 0.86× | 0.48× | ||
| Q1 25 | -0.63× | -0.63× | ||
| Q4 24 | 3.28× | -27.27× | ||
| Q3 24 | 2.13× | 1.46× | ||
| Q2 24 | 0.62× | -1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
