vs
富兰克林电气（FELE）与化石集团（FOSL）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是化石集团的1.9倍（$500.4M vs $270.2M），富兰克林电气净利率更高（6.9% vs -14.8%，领先21.8%），富兰克林电气同比增速更快（9.9% vs -21.1%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -11.4%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
化石集团是1984年成立的美国时尚设计制造企业，总部位于得克萨斯州理查森。集团旗下拥有Fossil、Relic、Michele Watch、Skagen、Zodiac Watches等多个品牌，同时也为宝马、彪马、阿玛尼、迈克高仕、DKNY等多个知名品牌代工生产授权配饰。
FELE vs FOSL — 直观对比
营收规模更大
FELE
是对方的1.9倍
$270.2M
营收增速更快
FELE
高出31.0%
-21.1%
净利率更高
FELE
高出21.8%
-14.8%
两年增速更快
FELE
近两年复合增速
-11.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $270.2M |
| 净利润 | $34.7M | $-40.0M |
| 毛利率 | 35.0% | 49.0% |
| 营业利润率 | 9.6% | -8.0% |
| 净利率 | 6.9% | -14.8% |
| 营收同比 | 9.9% | -21.1% |
| 净利润同比 | 10.6% | -257.8% |
| 每股收益（稀释后） | $0.77 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEFOSL
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $270.2M | ||
| Q3 25 | $581.7M | $220.4M | ||
| Q2 25 | $587.4M | $233.3M | ||
| Q1 25 | $455.2M | — | ||
| Q4 24 | $485.7M | $342.3M | ||
| Q3 24 | $531.4M | $287.8M | ||
| Q2 24 | $543.3M | $260.0M |
净利润FELEFOSL
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $-40.0M | ||
| Q3 25 | $16.7M | $-2.1M | ||
| Q2 25 | $60.1M | $-17.9M | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $33.7M | $-11.2M | ||
| Q3 24 | $54.6M | $-31.9M | ||
| Q2 24 | $59.1M | $-38.8M |
毛利率FELEFOSL
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 49.0% | ||
| Q3 25 | 35.9% | 57.5% | ||
| Q2 25 | 36.1% | 61.3% | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | 53.9% | ||
| Q3 24 | 35.7% | 49.4% | ||
| Q2 24 | 36.8% | 52.6% |
营业利润率FELEFOSL
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | -8.0% | ||
| Q3 25 | 14.6% | 3.9% | ||
| Q2 25 | 15.0% | -2.9% | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 8.9% | -4.8% | ||
| Q3 24 | 13.8% | -8.5% | ||
| Q2 24 | 14.6% | -13.1% |
净利率FELEFOSL
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | -14.8% | ||
| Q3 25 | 2.9% | -1.0% | ||
| Q2 25 | 10.2% | -7.7% | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 6.9% | -3.3% | ||
| Q3 24 | 10.3% | -11.1% | ||
| Q2 24 | 10.9% | -14.9% |
每股收益（稀释后）FELEFOSL
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $-0.76 | ||
| Q3 25 | $0.37 | $-0.04 | ||
| Q2 25 | $1.31 | $-0.33 | ||
| Q1 25 | $0.67 | — | ||
| Q4 24 | $0.73 | $-0.15 | ||
| Q3 24 | $1.17 | $-0.60 | ||
| Q2 24 | $1.26 | $-0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $79.2M |
| 总债务越低越好 | $134.4M | $169.1M |
| 股东权益账面价值 | $1.3B | $112.6M |
| 总资产 | $2.0B | $701.0M |
| 负债/权益比越低杠杆越低 | 0.10× | 1.50× |
8季度趋势，按日历期对齐
现金及短期投资FELEFOSL
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $79.2M | ||
| Q3 25 | $102.9M | $109.9M | ||
| Q2 25 | $104.6M | $78.3M | ||
| Q1 25 | $84.0M | — | ||
| Q4 24 | $220.5M | $123.6M | ||
| Q3 24 | $106.3M | $106.3M | ||
| Q2 24 | $58.1M | $104.9M |
总债务FELEFOSL
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $169.1M | ||
| Q3 25 | $135.2M | $165.6M | ||
| Q2 25 | $14.5M | $167.2M | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | $162.7M | ||
| Q3 24 | $11.6M | $173.4M | ||
| Q2 24 | $87.2M | $156.5M |
股东权益FELEFOSL
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $112.6M | ||
| Q3 25 | $1.3B | $150.3M | ||
| Q2 25 | $1.3B | $140.6M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $148.7M | ||
| Q3 24 | $1.3B | $164.4M | ||
| Q2 24 | $1.2B | $189.6M |
总资产FELEFOSL
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $701.0M | ||
| Q3 25 | $2.0B | $704.5M | ||
| Q2 25 | $2.0B | $686.0M | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | $763.6M | ||
| Q3 24 | $1.8B | $812.4M | ||
| Q2 24 | $1.8B | $785.7M |
负债/权益比FELEFOSL
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 1.50× | ||
| Q3 25 | 0.10× | 1.10× | ||
| Q2 25 | 0.01× | 1.19× | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 1.09× | ||
| Q3 24 | 0.01× | 1.06× | ||
| Q2 24 | 0.07× | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-22.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-22.5M |
| 自由现金流率自由现金流/营收 | — | -8.3% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-46.0M |
8季度趋势，按日历期对齐
经营现金流FELEFOSL
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $-22.2M | ||
| Q3 25 | $102.7M | $9.4M | ||
| Q2 25 | $51.5M | $-60.4M | ||
| Q1 25 | $-19.5M | — | ||
| Q4 24 | $110.3M | $30.5M | ||
| Q3 24 | $116.1M | $-22.8M | ||
| Q2 24 | $36.4M | $38.4M |
自由现金流FELEFOSL
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $-22.5M | ||
| Q3 25 | $91.3M | $8.6M | ||
| Q2 25 | $39.9M | $-60.6M | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | $28.5M | ||
| Q3 24 | $106.6M | $-24.1M | ||
| Q2 24 | $26.1M | $36.6M |
自由现金流率FELEFOSL
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -8.3% | ||
| Q3 25 | 15.7% | 3.9% | ||
| Q2 25 | 6.8% | -26.0% | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | 8.3% | ||
| Q3 24 | 20.1% | -8.4% | ||
| Q2 24 | 4.8% | 14.1% |
资本支出强度FELEFOSL
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 0.1% | ||
| Q3 25 | 2.0% | 0.4% | ||
| Q2 25 | 2.0% | 0.1% | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | 0.6% | ||
| Q3 24 | 1.8% | 0.4% | ||
| Q2 24 | 1.9% | 0.7% |
现金转化率FELEFOSL
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
FOSL
| Transferred At Point In Time | $109.7M | 41% |
| Traditional Watches | $91.3M | 34% |
| Other | $50.8M | 19% |
| Leathers | $9.5M | 4% |
| Jewelry | $4.0M | 1% |
| Smartwatches | $3.3M | 1% |
| Products Other | $1.6M | 1% |
