vs
富兰克林电气(FELE)与FEDERAL SIGNAL CORP(FSS)财务数据对比。点击上方公司名可切换其他公司
FEDERAL SIGNAL CORP的季度营收约是富兰克林电气的1.2倍($597.1M vs $500.4M),FEDERAL SIGNAL CORP净利率更高(10.2% vs 6.9%,领先3.2%),FEDERAL SIGNAL CORP同比增速更快(26.5% vs 9.9%),过去两年FEDERAL SIGNAL CORP的营收复合增速更高(18.5% vs -4.0%)
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
联邦信号公司是20世纪早期的美国企业,主营铁路信号设备的制造业务,总部坐落于美国纽约州奥尔巴尼市,其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用,具备一定的行业知名度。
FELE vs FSS — 直观对比
营收规模更大
FSS
是对方的1.2倍
$500.4M
营收增速更快
FSS
高出16.6%
9.9%
净利率更高
FSS
高出3.2%
6.9%
两年增速更快
FSS
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $500.4M | $597.1M |
| 净利润 | $34.7M | $60.8M |
| 毛利率 | 35.0% | 28.4% |
| 营业利润率 | 9.6% | 14.0% |
| 净利率 | 6.9% | 10.2% |
| 营收同比 | 9.9% | 26.5% |
| 净利润同比 | 10.6% | 21.6% |
| 每股收益(稀释后) | $0.77 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FELE
FSS
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $597.1M | ||
| Q3 25 | $581.7M | $555.0M | ||
| Q2 25 | $587.4M | $564.6M | ||
| Q1 25 | $455.2M | $463.8M | ||
| Q4 24 | $485.7M | $472.0M | ||
| Q3 24 | $531.4M | $474.2M | ||
| Q2 24 | $543.3M | $490.4M |
净利润
FELE
FSS
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $60.8M | ||
| Q3 25 | $16.7M | $68.1M | ||
| Q2 25 | $60.1M | $71.4M | ||
| Q1 25 | $31.0M | $46.3M | ||
| Q4 24 | $33.7M | $50.0M | ||
| Q3 24 | $54.6M | $53.9M | ||
| Q2 24 | $59.1M | $60.8M |
毛利率
FELE
FSS
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 28.4% | ||
| Q3 25 | 35.9% | 29.1% | ||
| Q2 25 | 36.1% | 30.0% | ||
| Q1 25 | 36.0% | 28.2% | ||
| Q4 24 | 33.8% | 28.1% | ||
| Q3 24 | 35.7% | 29.6% | ||
| Q2 24 | 36.8% | 29.4% |
营业利润率
FELE
FSS
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 14.0% | ||
| Q3 25 | 14.6% | 16.9% | ||
| Q2 25 | 15.0% | 17.3% | ||
| Q1 25 | 9.7% | 14.2% | ||
| Q4 24 | 8.9% | 14.9% | ||
| Q3 24 | 13.8% | 16.0% | ||
| Q2 24 | 14.6% | 16.5% |
净利率
FELE
FSS
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 10.2% | ||
| Q3 25 | 2.9% | 12.3% | ||
| Q2 25 | 10.2% | 12.6% | ||
| Q1 25 | 6.8% | 10.0% | ||
| Q4 24 | 6.9% | 10.6% | ||
| Q3 24 | 10.3% | 11.4% | ||
| Q2 24 | 10.9% | 12.4% |
每股收益(稀释后)
FELE
FSS
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.99 | ||
| Q3 25 | $0.37 | $1.11 | ||
| Q2 25 | $1.31 | $1.16 | ||
| Q1 25 | $0.67 | $0.75 | ||
| Q4 24 | $0.73 | $0.80 | ||
| Q3 24 | $1.17 | $0.87 | ||
| Q2 24 | $1.26 | $0.99 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $63.7M |
| 总债务越低越好 | $134.4M | $564.6M |
| 股东权益账面价值 | $1.3B | $1.4B |
| 总资产 | $2.0B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.41× |
8季度趋势,按日历期对齐
现金及短期投资
FELE
FSS
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $63.7M | ||
| Q3 25 | $102.9M | $54.4M | ||
| Q2 25 | $104.6M | $64.7M | ||
| Q1 25 | $84.0M | $57.5M | ||
| Q4 24 | $220.5M | $91.1M | ||
| Q3 24 | $106.3M | $73.7M | ||
| Q2 24 | $58.1M | $48.6M |
总债务
FELE
FSS
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $564.6M | ||
| Q3 25 | $135.2M | $201.2M | ||
| Q2 25 | $14.5M | $258.3M | ||
| Q1 25 | $14.9M | $266.9M | ||
| Q4 24 | $11.6M | $204.4M | ||
| Q3 24 | $11.6M | $223.3M | ||
| Q2 24 | $87.2M | $248.8M |
股东权益
FELE
FSS
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | $1.3B | $1.2B | ||
| Q4 24 | $1.3B | $1.2B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.2B | $1.1B |
总资产
FELE
FSS
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $2.4B | ||
| Q3 25 | $2.0B | $1.9B | ||
| Q2 25 | $2.0B | $1.9B | ||
| Q1 25 | $1.9B | $1.9B | ||
| Q4 24 | $1.8B | $1.8B | ||
| Q3 24 | $1.8B | $1.7B | ||
| Q2 24 | $1.8B | $1.7B |
负债/权益比
FELE
FSS
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.41× | ||
| Q3 25 | 0.10× | 0.15× | ||
| Q2 25 | 0.01× | 0.20× | ||
| Q1 25 | 0.01× | 0.22× | ||
| Q4 24 | 0.01× | 0.17× | ||
| Q3 24 | 0.01× | 0.19× | ||
| Q2 24 | 0.07× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $97.2M |
| 自由现金流经营现金流 - 资本支出 | — | $89.5M |
| 自由现金流率自由现金流/营收 | — | 15.0% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | — | 1.60× |
| 过去12个月自由现金流最近4个季度 | — | $227.1M |
8季度趋势,按日历期对齐
经营现金流
FELE
FSS
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $97.2M | ||
| Q3 25 | $102.7M | $61.1M | ||
| Q2 25 | $51.5M | $59.7M | ||
| Q1 25 | $-19.5M | $36.7M | ||
| Q4 24 | $110.3M | $90.6M | ||
| Q3 24 | $116.1M | $68.8M | ||
| Q2 24 | $36.4M | $40.6M |
自由现金流
FELE
FSS
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $89.5M | ||
| Q3 25 | $91.3M | $54.1M | ||
| Q2 25 | $39.9M | $52.4M | ||
| Q1 25 | $-26.3M | $31.1M | ||
| Q4 24 | $97.5M | $82.1M | ||
| Q3 24 | $106.6M | $60.9M | ||
| Q2 24 | $26.1M | $24.8M |
自由现金流率
FELE
FSS
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 15.0% | ||
| Q3 25 | 15.7% | 9.7% | ||
| Q2 25 | 6.8% | 9.3% | ||
| Q1 25 | -5.8% | 6.7% | ||
| Q4 24 | 20.1% | 17.4% | ||
| Q3 24 | 20.1% | 12.8% | ||
| Q2 24 | 4.8% | 5.1% |
资本支出强度
FELE
FSS
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 1.3% | ||
| Q3 25 | 2.0% | 1.3% | ||
| Q2 25 | 2.0% | 1.3% | ||
| Q1 25 | 1.5% | 1.2% | ||
| Q4 24 | 2.6% | 1.8% | ||
| Q3 24 | 1.8% | 1.7% | ||
| Q2 24 | 1.9% | 3.2% |
现金转化率
FELE
FSS
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 1.60× | ||
| Q3 25 | 6.14× | 0.90× | ||
| Q2 25 | 0.86× | 0.84× | ||
| Q1 25 | -0.63× | 0.79× | ||
| Q4 24 | 3.28× | 1.81× | ||
| Q3 24 | 2.13× | 1.28× | ||
| Q2 24 | 0.62× | 0.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |