vs
富兰克林电气（FELE）与First Watch Restaurant Group, Inc.（FWRG）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是First Watch Restaurant Group, Inc.的1.6倍（$500.4M vs $316.4M），First Watch Restaurant Group, Inc.同比增速更快（20.2% vs 9.9%），过去两年First Watch Restaurant Group, Inc.的营收复合增速更高（14.2% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
该企业原信息存在公司混淆错误，实际First Watch Restaurant Group是美国餐饮集团，主打鲜制早餐、早午餐与午餐，在美国多个州运营自营与特许加盟餐厅，聚焦日间休闲餐饮市场，为消费者提供新鲜健康的美式餐食选择。
FELE vs FWRG — 直观对比
营收规模更大
FELE
是对方的1.6倍
$316.4M
营收增速更快
FWRG
高出10.2%
9.9%
两年增速更快
FWRG
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $316.4M |
| 净利润 | $34.7M | — |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 2.9% |
| 净利率 | 6.9% | — |
| 营收同比 | 9.9% | 20.2% |
| 净利润同比 | 10.6% | — |
| 每股收益（稀释后） | $0.77 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEFWRG
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $316.4M | ||
| Q3 25 | $581.7M | $316.0M | ||
| Q2 25 | $587.4M | $307.9M | ||
| Q1 25 | $455.2M | $282.2M | ||
| Q4 24 | $485.7M | $263.3M | ||
| Q3 24 | $531.4M | $251.6M | ||
| Q2 24 | $543.3M | $258.6M |
净利润FELEFWRG
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $16.7M | $3.0M | ||
| Q2 25 | $60.1M | $2.1M | ||
| Q1 25 | $31.0M | $-829.0K | ||
| Q4 24 | $33.7M | — | ||
| Q3 24 | $54.6M | $2.1M | ||
| Q2 24 | $59.1M | $8.9M |
毛利率FELEFWRG
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELEFWRG
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 2.9% | ||
| Q3 25 | 14.6% | 3.2% | ||
| Q2 25 | 15.0% | 2.4% | ||
| Q1 25 | 9.7% | 0.4% | ||
| Q4 24 | 8.9% | 1.5% | ||
| Q3 24 | 13.8% | 2.5% | ||
| Q2 24 | 14.6% | 6.4% |
净利率FELEFWRG
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 2.9% | 0.9% | ||
| Q2 25 | 10.2% | 0.7% | ||
| Q1 25 | 6.8% | -0.3% | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 10.3% | 0.8% | ||
| Q2 24 | 10.9% | 3.4% |
每股收益（稀释后）FELEFWRG
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.24 | ||
| Q3 25 | $0.37 | $0.05 | ||
| Q2 25 | $1.31 | $0.03 | ||
| Q1 25 | $0.67 | $-0.01 | ||
| Q4 24 | $0.73 | $0.01 | ||
| Q3 24 | $1.17 | $0.03 | ||
| Q2 24 | $1.26 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $21.2M |
| 总债务越低越好 | $134.4M | $269.1M |
| 股东权益账面价值 | $1.3B | $626.3M |
| 总资产 | $2.0B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资FELEFWRG
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $21.2M | ||
| Q3 25 | $102.9M | $20.7M | ||
| Q2 25 | $104.6M | $19.2M | ||
| Q1 25 | $84.0M | $18.6M | ||
| Q4 24 | $220.5M | $33.3M | ||
| Q3 24 | $106.3M | $51.1M | ||
| Q2 24 | $58.1M | $45.1M |
总债务FELEFWRG
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $269.1M | ||
| Q3 25 | $135.2M | $251.0M | ||
| Q2 25 | $14.5M | $250.0M | ||
| Q1 25 | $14.9M | $191.5M | ||
| Q4 24 | $11.6M | $189.0M | ||
| Q3 24 | $11.6M | $189.7M | ||
| Q2 24 | $87.2M | $192.1M |
股东权益FELEFWRG
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $626.3M | ||
| Q3 25 | $1.3B | $607.3M | ||
| Q2 25 | $1.3B | $601.3M | ||
| Q1 25 | $1.3B | $596.3M | ||
| Q4 24 | $1.3B | $595.4M | ||
| Q3 24 | $1.3B | $589.1M | ||
| Q2 24 | $1.2B | $585.8M |
总资产FELEFWRG
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.7B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $2.0B | $1.7B | ||
| Q1 25 | $1.9B | $1.5B | ||
| Q4 24 | $1.8B | $1.5B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.8B | $1.4B |
负债/权益比FELEFWRG
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.43× | ||
| Q3 25 | 0.10× | 0.41× | ||
| Q2 25 | 0.01× | 0.42× | ||
| Q1 25 | 0.01× | 0.32× | ||
| Q4 24 | 0.01× | 0.32× | ||
| Q3 24 | 0.01× | 0.32× | ||
| Q2 24 | 0.07× | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $18.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.3M |
| 自由现金流率自由现金流/营收 | — | -5.8% |
| 资本支出强度资本支出/营收 | — | 11.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-31.0M |
8季度趋势，按日历期对齐
经营现金流FELEFWRG
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $18.5M | ||
| Q3 25 | $102.7M | $47.9M | ||
| Q2 25 | $51.5M | $39.4M | ||
| Q1 25 | $-19.5M | $20.1M | ||
| Q4 24 | $110.3M | $22.9M | ||
| Q3 24 | $116.1M | $35.9M | ||
| Q2 24 | $36.4M | $31.9M |
自由现金流FELEFWRG
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $-18.3M | ||
| Q3 25 | $91.3M | $5.5M | ||
| Q2 25 | $39.9M | $-1.7M | ||
| Q1 25 | $-26.3M | $-16.4M | ||
| Q4 24 | $97.5M | $-17.7M | ||
| Q3 24 | $106.6M | $6.8M | ||
| Q2 24 | $26.1M | $2.3M |
自由现金流率FELEFWRG
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -5.8% | ||
| Q3 25 | 15.7% | 1.7% | ||
| Q2 25 | 6.8% | -0.5% | ||
| Q1 25 | -5.8% | -5.8% | ||
| Q4 24 | 20.1% | -6.7% | ||
| Q3 24 | 20.1% | 2.7% | ||
| Q2 24 | 4.8% | 0.9% |
资本支出强度FELEFWRG
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 11.6% | ||
| Q3 25 | 2.0% | 13.4% | ||
| Q2 25 | 2.0% | 13.4% | ||
| Q1 25 | 1.5% | 13.0% | ||
| Q4 24 | 2.6% | 15.4% | ||
| Q3 24 | 1.8% | 11.6% | ||
| Q2 24 | 1.9% | 11.5% |
现金转化率FELEFWRG
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | 16.01× | ||
| Q2 25 | 0.86× | 18.72× | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | 16.98× | ||
| Q2 24 | 0.62× | 3.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
FWRG
| In Restaurant Dining Sales | $254.1M | 80% |
| Third Party Delivery Sales | $38.6M | 12% |
| Take Out Sales | $21.3M | 7% |
| Royalty And System Fund Contributions | $2.3M | 1% |
