vs
富兰克林电气（FELE）与IES Holdings, Inc.（IESC）财务数据对比。点击上方公司名可切换其他公司
IES Holdings, Inc.的季度营收约是富兰克林电气的1.7倍（$871.0M vs $500.4M），IES Holdings, Inc.净利率更高（10.5% vs 6.9%，领先3.6%），IES Holdings, Inc.同比增速更快（16.2% vs 9.9%），过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
FELE vs IESC — 直观对比
营收规模更大
IESC
是对方的1.7倍
$500.4M
营收增速更快
IESC
高出6.3%
9.9%
净利率更高
IESC
高出3.6%
6.9%
两年增速更快
IESC
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $871.0M |
| 净利润 | $34.7M | $91.8M |
| 毛利率 | 35.0% | 25.3% |
| 营业利润率 | 9.6% | 11.2% |
| 净利率 | 6.9% | 10.5% |
| 营收同比 | 9.9% | 16.2% |
| 净利润同比 | 10.6% | 59.1% |
| 每股收益（稀释后） | $0.77 | $4.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEIESC
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $871.0M | ||
| Q3 25 | $581.7M | $897.8M | ||
| Q2 25 | $587.4M | $890.2M | ||
| Q1 25 | $455.2M | $834.0M | ||
| Q4 24 | $485.7M | $749.5M | ||
| Q3 24 | $531.4M | $775.8M | ||
| Q2 24 | $543.3M | $768.4M |
净利润FELEIESC
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $91.8M | ||
| Q3 25 | $16.7M | $102.3M | ||
| Q2 25 | $60.1M | $79.3M | ||
| Q1 25 | $31.0M | $72.6M | ||
| Q4 24 | $33.7M | $57.7M | ||
| Q3 24 | $54.6M | $65.5M | ||
| Q2 24 | $59.1M | $66.6M |
毛利率FELEIESC
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 25.3% | ||
| Q3 25 | 35.9% | 26.0% | ||
| Q2 25 | 36.1% | 26.9% | ||
| Q1 25 | 36.0% | 25.0% | ||
| Q4 24 | 33.8% | 23.8% | ||
| Q3 24 | 35.7% | 24.0% | ||
| Q2 24 | 36.8% | 25.3% |
营业利润率FELEIESC
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 11.2% | ||
| Q3 25 | 14.6% | 11.6% | ||
| Q2 25 | 15.0% | 12.6% | ||
| Q1 25 | 9.7% | 11.1% | ||
| Q4 24 | 8.9% | 10.0% | ||
| Q3 24 | 13.8% | 9.7% | ||
| Q2 24 | 14.6% | 11.7% |
净利率FELEIESC
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 10.5% | ||
| Q3 25 | 2.9% | 11.4% | ||
| Q2 25 | 10.2% | 8.9% | ||
| Q1 25 | 6.8% | 8.7% | ||
| Q4 24 | 6.9% | 7.7% | ||
| Q3 24 | 10.3% | 8.4% | ||
| Q2 24 | 10.9% | 8.7% |
每股收益（稀释后）FELEIESC
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $4.51 | ||
| Q3 25 | $0.37 | $4.99 | ||
| Q2 25 | $1.31 | $3.81 | ||
| Q1 25 | $0.67 | $3.50 | ||
| Q4 24 | $0.73 | $2.72 | ||
| Q3 24 | $1.17 | $3.06 | ||
| Q2 24 | $1.26 | $2.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $258.7M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $961.1M |
| 总资产 | $2.0B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELEIESC
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $258.7M | ||
| Q3 25 | $102.9M | $231.8M | ||
| Q2 25 | $104.6M | $168.3M | ||
| Q1 25 | $84.0M | $88.3M | ||
| Q4 24 | $220.5M | $112.0M | ||
| Q3 24 | $106.3M | $135.8M | ||
| Q2 24 | $58.1M | $44.9M |
总债务FELEIESC
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEIESC
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $961.1M | ||
| Q3 25 | $1.3B | $884.0M | ||
| Q2 25 | $1.3B | $781.4M | ||
| Q1 25 | $1.3B | $705.8M | ||
| Q4 24 | $1.3B | $652.4M | ||
| Q3 24 | $1.3B | $611.1M | ||
| Q2 24 | $1.2B | $567.5M |
总资产FELEIESC
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.7B | ||
| Q3 25 | $2.0B | $1.6B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B |
负债/权益比FELEIESC
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $27.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.9M |
| 自由现金流率自由现金流/营收 | — | -2.2% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | — | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | $175.9M |
8季度趋势，按日历期对齐
经营现金流FELEIESC
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $27.7M | ||
| Q3 25 | $102.7M | $132.0M | ||
| Q2 25 | $51.5M | $92.0M | ||
| Q1 25 | $-19.5M | $24.8M | ||
| Q4 24 | $110.3M | $37.3M | ||
| Q3 24 | $116.1M | $92.8M | ||
| Q2 24 | $36.4M | $82.9M |
自由现金流FELEIESC
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $-18.9M | ||
| Q3 25 | $91.3M | $112.0M | ||
| Q2 25 | $39.9M | $74.8M | ||
| Q1 25 | $-26.3M | $7.9M | ||
| Q4 24 | $97.5M | $24.1M | ||
| Q3 24 | $106.6M | $78.5M | ||
| Q2 24 | $26.1M | $65.4M |
自由现金流率FELEIESC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -2.2% | ||
| Q3 25 | 15.7% | 12.5% | ||
| Q2 25 | 6.8% | 8.4% | ||
| Q1 25 | -5.8% | 0.9% | ||
| Q4 24 | 20.1% | 3.2% | ||
| Q3 24 | 20.1% | 10.1% | ||
| Q2 24 | 4.8% | 8.5% |
资本支出强度FELEIESC
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 5.3% | ||
| Q3 25 | 2.0% | 2.2% | ||
| Q2 25 | 2.0% | 1.9% | ||
| Q1 25 | 1.5% | 2.0% | ||
| Q4 24 | 2.6% | 1.8% | ||
| Q3 24 | 1.8% | 1.8% | ||
| Q2 24 | 1.9% | 2.3% |
现金转化率FELEIESC
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 0.30× | ||
| Q3 25 | 6.14× | 1.29× | ||
| Q2 25 | 0.86× | 1.16× | ||
| Q1 25 | -0.63× | 0.34× | ||
| Q4 24 | 3.28× | 0.65× | ||
| Q3 24 | 2.13× | 1.42× | ||
| Q2 24 | 0.62× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
