vs
富兰克林电气（FELE）与KADANT INC（KAI）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是KADANT INC的1.8倍（$500.4M vs $271.6M），KADANT INC净利率更高（10.2% vs 6.9%，领先3.3%），富兰克林电气同比增速更快（9.9% vs -0.0%），过去两年KADANT INC的营收复合增速更高（6.7% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Kadant Inc.创立于1991年，最初是Thermo Electron的子公司，部分股权私有、部分公开交易，2001年完成完全分拆并启用现名。公司服务于造纸、废纸回收、木材加工、物料搬运等多个加工领域，是业务覆盖亚洲、欧洲、北美、南美的跨国企业。
FELE vs KAI — 直观对比
营收规模更大
FELE
是对方的1.8倍
$271.6M
营收增速更快
FELE
高出9.9%
-0.0%
净利率更高
KAI
高出3.3%
6.9%
两年增速更快
KAI
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $271.6M |
| 净利润 | $34.7M | $27.7M |
| 毛利率 | 35.0% | 45.2% |
| 营业利润率 | 9.6% | 15.7% |
| 净利率 | 6.9% | 10.2% |
| 营收同比 | 9.9% | -0.0% |
| 净利润同比 | 10.6% | -12.2% |
| 每股收益（稀释后） | $0.77 | $2.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEKAI
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | — | ||
| Q3 25 | $581.7M | $271.6M | ||
| Q2 25 | $587.4M | $255.3M | ||
| Q1 25 | $455.2M | $239.2M | ||
| Q4 24 | $485.7M | $258.0M | ||
| Q3 24 | $531.4M | $271.6M | ||
| Q2 24 | $543.3M | $274.8M |
净利润FELEKAI
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $16.7M | $27.7M | ||
| Q2 25 | $60.1M | $26.2M | ||
| Q1 25 | $31.0M | $24.1M | ||
| Q4 24 | $33.7M | $24.0M | ||
| Q3 24 | $54.6M | $31.6M | ||
| Q2 24 | $59.1M | $31.3M |
毛利率FELEKAI
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | 45.2% | ||
| Q2 25 | 36.1% | 45.9% | ||
| Q1 25 | 36.0% | 46.1% | ||
| Q4 24 | 33.8% | 43.4% | ||
| Q3 24 | 35.7% | 44.7% | ||
| Q2 24 | 36.8% | 44.4% |
营业利润率FELEKAI
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | — | ||
| Q3 25 | 14.6% | 15.7% | ||
| Q2 25 | 15.0% | 15.4% | ||
| Q1 25 | 9.7% | 14.9% | ||
| Q4 24 | 8.9% | 14.3% | ||
| Q3 24 | 13.8% | 18.0% | ||
| Q2 24 | 14.6% | 17.6% |
净利率FELEKAI
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 2.9% | 10.2% | ||
| Q2 25 | 10.2% | 10.2% | ||
| Q1 25 | 6.8% | 10.1% | ||
| Q4 24 | 6.9% | 9.3% | ||
| Q3 24 | 10.3% | 11.6% | ||
| Q2 24 | 10.9% | 11.4% |
每股收益（稀释后）FELEKAI
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | — | ||
| Q3 25 | $0.37 | $2.35 | ||
| Q2 25 | $1.31 | $2.22 | ||
| Q1 25 | $0.67 | $2.04 | ||
| Q4 24 | $0.73 | $2.04 | ||
| Q3 24 | $1.17 | $2.68 | ||
| Q2 24 | $1.26 | $2.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $124.5M |
| 总债务越低越好 | $134.4M | $254.6M |
| 股东权益账面价值 | $1.3B | $949.8M |
| 总资产 | $2.0B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.27× |
8季度趋势，按日历期对齐
现金及短期投资FELEKAI
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | — | ||
| Q3 25 | $102.9M | $124.5M | ||
| Q2 25 | $104.6M | $95.3M | ||
| Q1 25 | $84.0M | $91.7M | ||
| Q4 24 | $220.5M | $94.7M | ||
| Q3 24 | $106.3M | $88.4M | ||
| Q2 24 | $58.1M | $73.8M |
总债务FELEKAI
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | $254.6M | ||
| Q2 25 | $14.5M | $245.7M | ||
| Q1 25 | $14.9M | $273.5M | ||
| Q4 24 | $11.6M | $285.2M | ||
| Q3 24 | $11.6M | $323.2M | ||
| Q2 24 | $87.2M | $342.0M |
股东权益FELEKAI
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $949.8M | ||
| Q2 25 | $1.3B | $926.0M | ||
| Q1 25 | $1.3B | $876.0M | ||
| Q4 24 | $1.3B | $847.1M | ||
| Q3 24 | $1.3B | $851.7M | ||
| Q2 24 | $1.2B | $807.7M |
总资产FELEKAI
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | $1.5B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.8B | $1.5B |
负债/权益比FELEKAI
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | 0.27× | ||
| Q2 25 | 0.01× | 0.27× | ||
| Q1 25 | 0.01× | 0.31× | ||
| Q4 24 | 0.01× | 0.34× | ||
| Q3 24 | 0.01× | 0.38× | ||
| Q2 24 | 0.07× | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $47.3M |
| 自由现金流经营现金流 - 资本支出 | — | $44.1M |
| 自由现金流率自由现金流/营收 | — | 16.2% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.70× |
| 过去12个月自由现金流最近4个季度 | — | $145.9M |
8季度趋势，按日历期对齐
经营现金流FELEKAI
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | — | ||
| Q3 25 | $102.7M | $47.3M | ||
| Q2 25 | $51.5M | $40.5M | ||
| Q1 25 | $-19.5M | $22.8M | ||
| Q4 24 | $110.3M | $51.9M | ||
| Q3 24 | $116.1M | $52.5M | ||
| Q2 24 | $36.4M | $28.1M |
自由现金流FELEKAI
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | $44.1M | ||
| Q2 25 | $39.9M | $36.5M | ||
| Q1 25 | $-26.3M | $19.0M | ||
| Q4 24 | $97.5M | $46.3M | ||
| Q3 24 | $106.6M | $48.3M | ||
| Q2 24 | $26.1M | $23.1M |
自由现金流率FELEKAI
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | 16.2% | ||
| Q2 25 | 6.8% | 14.3% | ||
| Q1 25 | -5.8% | 7.9% | ||
| Q4 24 | 20.1% | 17.9% | ||
| Q3 24 | 20.1% | 17.8% | ||
| Q2 24 | 4.8% | 8.4% |
资本支出强度FELEKAI
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | 1.2% | ||
| Q2 25 | 2.0% | 1.6% | ||
| Q1 25 | 1.5% | 1.6% | ||
| Q4 24 | 2.6% | 2.2% | ||
| Q3 24 | 1.8% | 1.5% | ||
| Q2 24 | 1.9% | 1.8% |
现金转化率FELEKAI
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | 1.70× | ||
| Q2 25 | 0.86× | 1.55× | ||
| Q1 25 | -0.63× | 0.95× | ||
| Q4 24 | 3.28× | 2.16× | ||
| Q3 24 | 2.13× | 1.66× | ||
| Q2 24 | 0.62× | 0.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
KAI
| Flow Control | $94.8M | 35% |
| Capital | $83.2M | 31% |
| Material Handling Systems | $70.3M | 26% |
| Transferred Over Time | $17.1M | 6% |
| Other | $6.1M | 2% |
