vs
富兰克林电气（FELE）与Kosmos Energy Ltd.（KOS）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Kosmos Energy Ltd.的1.7倍（$500.4M vs $294.6M），富兰克林电气同比增速更快（9.9% vs -25.9%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -16.5%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
FELE vs KOS — 直观对比
营收规模更大
FELE
是对方的1.7倍
$294.6M
营收增速更快
FELE
高出35.8%
-25.9%
两年增速更快
FELE
近两年复合增速
-16.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $294.6M |
| 净利润 | $34.7M | — |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | -125.7% |
| 净利率 | 6.9% | — |
| 营收同比 | 9.9% | -25.9% |
| 净利润同比 | 10.6% | — |
| 每股收益（稀释后） | $0.77 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEKOS
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $294.6M | ||
| Q3 25 | $581.7M | $311.0M | ||
| Q2 25 | $587.4M | $392.6M | ||
| Q1 25 | $455.2M | $290.1M | ||
| Q4 24 | $485.7M | $397.6M | ||
| Q3 24 | $531.4M | $407.8M | ||
| Q2 24 | $543.3M | $447.8M |
净利润FELEKOS
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $16.7M | $-124.3M | ||
| Q2 25 | $60.1M | $-87.7M | ||
| Q1 25 | $31.0M | $-110.6M | ||
| Q4 24 | $33.7M | — | ||
| Q3 24 | $54.6M | $45.0M | ||
| Q2 24 | $59.1M | $59.8M |
毛利率FELEKOS
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELEKOS
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | -125.7% | ||
| Q3 25 | 14.6% | -34.2% | ||
| Q2 25 | 15.0% | -16.2% | ||
| Q1 25 | 9.7% | -32.4% | ||
| Q4 24 | 8.9% | -8.5% | ||
| Q3 24 | 13.8% | 26.1% | ||
| Q2 24 | 14.6% | 30.2% |
净利率FELEKOS
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 2.9% | -40.0% | ||
| Q2 25 | 10.2% | -22.3% | ||
| Q1 25 | 6.8% | -38.1% | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 10.3% | 11.0% | ||
| Q2 24 | 10.9% | 13.3% |
每股收益（稀释后）FELEKOS
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $-0.80 | ||
| Q3 25 | $0.37 | $-0.26 | ||
| Q2 25 | $1.31 | $-0.18 | ||
| Q1 25 | $0.67 | $-0.23 | ||
| Q4 24 | $0.73 | $0.00 | ||
| Q3 24 | $1.17 | $0.09 | ||
| Q2 24 | $1.26 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $91.5M |
| 总债务越低越好 | $134.4M | $3.1B |
| 股东权益账面价值 | $1.3B | $528.6M |
| 总资产 | $2.0B | $4.7B |
| 负债/权益比越低杠杆越低 | 0.10× | 5.78× |
8季度趋势，按日历期对齐
现金及短期投资FELEKOS
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $91.5M | ||
| Q3 25 | $102.9M | $64.0M | ||
| Q2 25 | $104.6M | $51.7M | ||
| Q1 25 | $84.0M | $49.8M | ||
| Q4 24 | $220.5M | $85.0M | ||
| Q3 24 | $106.3M | $51.6M | ||
| Q2 24 | $58.1M | $173.8M |
总债务FELEKOS
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $3.1B | ||
| Q3 25 | $135.2M | $3.0B | ||
| Q2 25 | $14.5M | $2.9B | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | $2.7B | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEKOS
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $528.6M | ||
| Q3 25 | $1.3B | $898.8M | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.3B | $1.1B | ||
| Q4 24 | $1.3B | $1.2B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.2B | $1.1B |
总资产FELEKOS
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $4.7B | ||
| Q3 25 | $2.0B | $5.1B | ||
| Q2 25 | $2.0B | $5.2B | ||
| Q1 25 | $1.9B | $5.3B | ||
| Q4 24 | $1.8B | $5.3B | ||
| Q3 24 | $1.8B | $5.5B | ||
| Q2 24 | $1.8B | $5.4B |
负债/权益比FELEKOS
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 5.78× | ||
| Q3 25 | 0.10× | 3.31× | ||
| Q2 25 | 0.01× | 2.80× | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 2.29× | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELEKOS
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $35.3M | ||
| Q3 25 | $102.7M | $-27.6M | ||
| Q2 25 | $51.5M | $127.2M | ||
| Q1 25 | $-19.5M | $-888.0K | ||
| Q4 24 | $110.3M | $175.7M | ||
| Q3 24 | $116.1M | $6.3M | ||
| Q2 24 | $36.4M | $223.7M |
自由现金流FELEKOS
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | — | ||
| Q2 24 | $26.1M | — |
自由现金流率FELEKOS
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 4.8% | — |
资本支出强度FELEKOS
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.9% | — |
现金转化率FELEKOS
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | 0.14× | ||
| Q2 24 | 0.62× | 3.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
