vs
富兰克林电气（FELE）与KRONOS WORLDWIDE INC（KRO）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是KRONOS WORLDWIDE INC的1.2倍（$500.4M vs $418.3M），富兰克林电气净利率更高（6.9% vs -19.8%，领先26.7%），富兰克林电气同比增速更快（9.9% vs -1.1%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -6.5%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
克罗诺斯全球（原克罗诺斯公司）是一家美国跨国企业，总部位于美国马萨诸塞州洛厄尔，专注于提供劳动力管理与人力资本管理云服务，在全球拥有超过6000名员工，是该领域知名的服务提供商。
FELE vs KRO — 直观对比
营收规模更大
FELE
是对方的1.2倍
$418.3M
营收增速更快
FELE
高出11.1%
-1.1%
净利率更高
FELE
高出26.7%
-19.8%
两年增速更快
FELE
近两年复合增速
-6.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $418.3M |
| 净利润 | $34.7M | $-82.8M |
| 毛利率 | 35.0% | -0.9% |
| 营业利润率 | 9.6% | -15.1% |
| 净利率 | 6.9% | -19.8% |
| 营收同比 | 9.9% | -1.1% |
| 净利润同比 | 10.6% | -527.3% |
| 每股收益（稀释后） | $0.77 | $-0.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEKRO
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $418.3M | ||
| Q3 25 | $581.7M | $456.9M | ||
| Q2 25 | $587.4M | $494.4M | ||
| Q1 25 | $455.2M | $489.8M | ||
| Q4 24 | $485.7M | $423.1M | ||
| Q3 24 | $531.4M | $484.7M | ||
| Q2 24 | $543.3M | $500.5M |
净利润FELEKRO
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $-82.8M | ||
| Q3 25 | $16.7M | $-37.0M | ||
| Q2 25 | $60.1M | $-9.2M | ||
| Q1 25 | $31.0M | $18.1M | ||
| Q4 24 | $33.7M | $-13.2M | ||
| Q3 24 | $54.6M | $71.8M | ||
| Q2 24 | $59.1M | $19.5M |
毛利率FELEKRO
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | -0.9% | ||
| Q3 25 | 35.9% | 10.3% | ||
| Q2 25 | 36.1% | 12.7% | ||
| Q1 25 | 36.0% | 21.8% | ||
| Q4 24 | 33.8% | 20.4% | ||
| Q3 24 | 35.7% | 20.9% | ||
| Q2 24 | 36.8% | 20.0% |
营业利润率FELEKRO
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | -15.1% | ||
| Q3 25 | 14.6% | -4.2% | ||
| Q2 25 | 15.0% | 1.5% | ||
| Q1 25 | 9.7% | 7.8% | ||
| Q4 24 | 8.9% | 6.8% | ||
| Q3 24 | 13.8% | 8.0% | ||
| Q2 24 | 14.6% | 7.2% |
净利率FELEKRO
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | -19.8% | ||
| Q3 25 | 2.9% | -8.1% | ||
| Q2 25 | 10.2% | -1.9% | ||
| Q1 25 | 6.8% | 3.7% | ||
| Q4 24 | 6.9% | -3.1% | ||
| Q3 24 | 10.3% | 14.8% | ||
| Q2 24 | 10.9% | 3.9% |
每股收益（稀释后）FELEKRO
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $-0.72 | ||
| Q3 25 | $0.37 | $-0.32 | ||
| Q2 25 | $1.31 | $-0.08 | ||
| Q1 25 | $0.67 | $0.16 | ||
| Q4 24 | $0.73 | $-0.11 | ||
| Q3 24 | $1.17 | $0.62 | ||
| Q2 24 | $1.26 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $33.2M |
| 总债务越低越好 | $134.4M | $557.4M |
| 股东权益账面价值 | $1.3B | $751.1M |
| 总资产 | $2.0B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资FELEKRO
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $33.2M | ||
| Q3 25 | $102.9M | $27.7M | ||
| Q2 25 | $104.6M | $18.9M | ||
| Q1 25 | $84.0M | $20.5M | ||
| Q4 24 | $220.5M | $106.7M | ||
| Q3 24 | $106.3M | $94.8M | ||
| Q2 24 | $58.1M | $133.8M |
总债务FELEKRO
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $557.4M | ||
| Q3 25 | $135.2M | $626.2M | ||
| Q2 25 | $14.5M | $589.3M | ||
| Q1 25 | $14.9M | $557.2M | ||
| Q4 24 | $11.6M | $507.4M | ||
| Q3 24 | $11.6M | $554.3M | ||
| Q2 24 | $87.2M | $423.7M |
股东权益FELEKRO
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $751.1M | ||
| Q3 25 | $1.3B | $804.7M | ||
| Q2 25 | $1.3B | $846.8M | ||
| Q1 25 | $1.3B | $847.0M | ||
| Q4 24 | $1.3B | $817.0M | ||
| Q3 24 | $1.3B | $847.4M | ||
| Q2 24 | $1.2B | $774.6M |
总资产FELEKRO
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.8B | ||
| Q3 25 | $2.0B | $1.9B | ||
| Q2 25 | $2.0B | $1.9B | ||
| Q1 25 | $1.9B | $1.9B | ||
| Q4 24 | $1.8B | $1.9B | ||
| Q3 24 | $1.8B | $1.9B | ||
| Q2 24 | $1.8B | $1.7B |
负债/权益比FELEKRO
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.74× | ||
| Q3 25 | 0.10× | 0.78× | ||
| Q2 25 | 0.01× | 0.70× | ||
| Q1 25 | 0.01× | 0.66× | ||
| Q4 24 | 0.01× | 0.62× | ||
| Q3 24 | 0.01× | 0.65× | ||
| Q2 24 | 0.07× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $92.1M |
| 自由现金流经营现金流 - 资本支出 | — | $81.9M |
| 自由现金流率自由现金流/营收 | — | 19.6% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-40.4M |
8季度趋势，按日历期对齐
经营现金流FELEKRO
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $92.1M | ||
| Q3 25 | $102.7M | $-7.9M | ||
| Q2 25 | $51.5M | $20.7M | ||
| Q1 25 | $-19.5M | $-102.4M | ||
| Q4 24 | $110.3M | $49.3M | ||
| Q3 24 | $116.1M | $28.3M | ||
| Q2 24 | $36.4M | $38.2M |
自由现金流FELEKRO
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $81.9M | ||
| Q3 25 | $91.3M | $-17.4M | ||
| Q2 25 | $39.9M | $9.5M | ||
| Q1 25 | $-26.3M | $-114.4M | ||
| Q4 24 | $97.5M | $37.0M | ||
| Q3 24 | $106.6M | $19.2M | ||
| Q2 24 | $26.1M | $34.8M |
自由现金流率FELEKRO
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 19.6% | ||
| Q3 25 | 15.7% | -3.8% | ||
| Q2 25 | 6.8% | 1.9% | ||
| Q1 25 | -5.8% | -23.4% | ||
| Q4 24 | 20.1% | 8.7% | ||
| Q3 24 | 20.1% | 4.0% | ||
| Q2 24 | 4.8% | 7.0% |
资本支出强度FELEKRO
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 2.4% | ||
| Q3 25 | 2.0% | 2.1% | ||
| Q2 25 | 2.0% | 2.3% | ||
| Q1 25 | 1.5% | 2.4% | ||
| Q4 24 | 2.6% | 2.9% | ||
| Q3 24 | 1.8% | 1.9% | ||
| Q2 24 | 1.9% | 0.7% |
现金转化率FELEKRO
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | -5.66× | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | 0.39× | ||
| Q2 24 | 0.62× | 1.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
