vs
富兰克林电气（FELE）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Liberty Broadband Corp的1.9倍（$500.4M vs $261.0M），Liberty Broadband Corp净利率更高（146.7% vs 6.9%，领先139.8%），富兰克林电气同比增速更快（9.9% vs 6.1%），过去两年Liberty Broadband Corp的营收复合增速更高（4.3% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
FELE vs LBRDA — 直观对比
营收规模更大
FELE
是对方的1.9倍
$261.0M
营收增速更快
FELE
高出3.8%
6.1%
净利率更高
LBRDA
高出139.8%
6.9%
两年增速更快
LBRDA
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $261.0M |
| 净利润 | $34.7M | $383.0M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 15.7% |
| 净利率 | 6.9% | 146.7% |
| 营收同比 | 9.9% | 6.1% |
| 净利润同比 | 10.6% | 96.4% |
| 每股收益（稀释后） | $0.77 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELELBRDA
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | — | ||
| Q3 25 | $581.7M | — | ||
| Q2 25 | $587.4M | $261.0M | ||
| Q1 25 | $455.2M | $266.0M | ||
| Q4 24 | $485.7M | $263.0M | ||
| Q3 24 | $531.4M | $262.0M | ||
| Q2 24 | $543.3M | $246.0M |
净利润FELELBRDA
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $16.7M | — | ||
| Q2 25 | $60.1M | $383.0M | ||
| Q1 25 | $31.0M | $268.0M | ||
| Q4 24 | $33.7M | $291.0M | ||
| Q3 24 | $54.6M | $142.0M | ||
| Q2 24 | $59.1M | $195.0M |
毛利率FELELBRDA
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELELBRDA
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | — | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | 15.0% | 15.7% | ||
| Q1 25 | 9.7% | 16.2% | ||
| Q4 24 | 8.9% | 4.9% | ||
| Q3 24 | 13.8% | 11.5% | ||
| Q2 24 | 14.6% | 8.5% |
净利率FELELBRDA
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 10.2% | 146.7% | ||
| Q1 25 | 6.8% | 100.8% | ||
| Q4 24 | 6.9% | 110.6% | ||
| Q3 24 | 10.3% | 54.2% | ||
| Q2 24 | 10.9% | 79.3% |
每股收益（稀释后）FELELBRDA
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | — | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $1.31 | $2.68 | ||
| Q1 25 | $0.67 | $1.87 | ||
| Q4 24 | $0.73 | $2.04 | ||
| Q3 24 | $1.17 | $0.99 | ||
| Q2 24 | $1.26 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $180.0M |
| 总债务越低越好 | $134.4M | $3.1B |
| 股东权益账面价值 | $1.3B | $10.4B |
| 总资产 | $2.0B | $16.6B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资FELELBRDA
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | — | ||
| Q3 25 | $102.9M | — | ||
| Q2 25 | $104.6M | $180.0M | ||
| Q1 25 | $84.0M | $226.0M | ||
| Q4 24 | $220.5M | $163.0M | ||
| Q3 24 | $106.3M | $168.0M | ||
| Q2 24 | $58.1M | $73.0M |
总债务FELELBRDA
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | $3.1B | ||
| Q1 25 | $14.9M | $3.8B | ||
| Q4 24 | $11.6M | $3.8B | ||
| Q3 24 | $11.6M | $3.7B | ||
| Q2 24 | $87.2M | $3.6B |
股东权益FELELBRDA
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | $10.4B | ||
| Q1 25 | $1.3B | $10.1B | ||
| Q4 24 | $1.3B | $9.8B | ||
| Q3 24 | $1.3B | $9.5B | ||
| Q2 24 | $1.2B | $9.3B |
总资产FELELBRDA
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | $16.6B | ||
| Q1 25 | $1.9B | $17.0B | ||
| Q4 24 | $1.8B | $16.7B | ||
| Q3 24 | $1.8B | $16.3B | ||
| Q2 24 | $1.8B | $16.0B |
负债/权益比FELELBRDA
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | 0.30× | ||
| Q1 25 | 0.01× | 0.38× | ||
| Q4 24 | 0.01× | 0.38× | ||
| Q3 24 | 0.01× | 0.39× | ||
| Q2 24 | 0.07× | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $37.0M |
| 自由现金流率自由现金流/营收 | — | 14.2% |
| 资本支出强度资本支出/营收 | — | 20.7% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | — | $-49.0M |
8季度趋势，按日历期对齐
经营现金流FELELBRDA
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | — | ||
| Q3 25 | $102.7M | — | ||
| Q2 25 | $51.5M | $91.0M | ||
| Q1 25 | $-19.5M | $78.0M | ||
| Q4 24 | $110.3M | $1.0M | ||
| Q3 24 | $116.1M | $24.0M | ||
| Q2 24 | $36.4M | $27.0M |
自由现金流FELELBRDA
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | $37.0M | ||
| Q1 25 | $-26.3M | $13.0M | ||
| Q4 24 | $97.5M | $-63.0M | ||
| Q3 24 | $106.6M | $-36.0M | ||
| Q2 24 | $26.1M | $-35.0M |
自由现金流率FELELBRDA
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | 14.2% | ||
| Q1 25 | -5.8% | 4.9% | ||
| Q4 24 | 20.1% | -24.0% | ||
| Q3 24 | 20.1% | -13.7% | ||
| Q2 24 | 4.8% | -14.2% |
资本支出强度FELELBRDA
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | 20.7% | ||
| Q1 25 | 1.5% | 24.4% | ||
| Q4 24 | 2.6% | 24.3% | ||
| Q3 24 | 1.8% | 22.9% | ||
| Q2 24 | 1.9% | 25.2% |
现金转化率FELELBRDA
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | 0.24× | ||
| Q1 25 | -0.63× | 0.29× | ||
| Q4 24 | 3.28× | 0.00× | ||
| Q3 24 | 2.13× | 0.17× | ||
| Q2 24 | 0.62× | 0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
