vs
富兰克林电气（FELE）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是LifeStance Health Group, Inc.的1.3倍（$500.4M vs $382.2M），富兰克林电气净利率更高（6.9% vs 3.1%，领先3.9%），LifeStance Health Group, Inc.同比增速更快（17.4% vs 9.9%），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
FELE vs LFST — 直观对比
营收规模更大
FELE
是对方的1.3倍
$382.2M
营收增速更快
LFST
高出7.5%
9.9%
净利率更高
FELE
高出3.9%
3.1%
两年增速更快
LFST
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $382.2M |
| 净利润 | $34.7M | $11.7M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 4.7% |
| 净利率 | 6.9% | 3.1% |
| 营收同比 | 9.9% | 17.4% |
| 净利润同比 | 10.6% | 264.1% |
| 每股收益（稀释后） | $0.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELELFST
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $382.2M | ||
| Q3 25 | $581.7M | $363.8M | ||
| Q2 25 | $587.4M | $345.3M | ||
| Q1 25 | $455.2M | $333.0M | ||
| Q4 24 | $485.7M | $325.5M | ||
| Q3 24 | $531.4M | $312.7M | ||
| Q2 24 | $543.3M | $312.3M |
净利润FELELFST
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $11.7M | ||
| Q3 25 | $16.7M | $1.1M | ||
| Q2 25 | $60.1M | $-3.8M | ||
| Q1 25 | $31.0M | $709.0K | ||
| Q4 24 | $33.7M | $-7.1M | ||
| Q3 24 | $54.6M | $-6.0M | ||
| Q2 24 | $59.1M | $-23.3M |
毛利率FELELFST
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELELFST
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 4.7% | ||
| Q3 25 | 14.6% | 2.0% | ||
| Q2 25 | 15.0% | -0.9% | ||
| Q1 25 | 9.7% | 0.5% | ||
| Q4 24 | 8.9% | 0.3% | ||
| Q3 24 | 13.8% | 0.0% | ||
| Q2 24 | 14.6% | -5.1% |
净利率FELELFST
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 3.1% | ||
| Q3 25 | 2.9% | 0.3% | ||
| Q2 25 | 10.2% | -1.1% | ||
| Q1 25 | 6.8% | 0.2% | ||
| Q4 24 | 6.9% | -2.2% | ||
| Q3 24 | 10.3% | -1.9% | ||
| Q2 24 | 10.9% | -7.5% |
每股收益（稀释后）FELELFST
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | — | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $1.31 | — | ||
| Q1 25 | $0.67 | — | ||
| Q4 24 | $0.73 | — | ||
| Q3 24 | $1.17 | — | ||
| Q2 24 | $1.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $248.6M |
| 总债务越低越好 | $134.4M | $282.8M |
| 股东权益账面价值 | $1.3B | $1.5B |
| 总资产 | $2.0B | $2.2B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资FELELFST
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $248.6M | ||
| Q3 25 | $102.9M | $203.9M | ||
| Q2 25 | $104.6M | $188.9M | ||
| Q1 25 | $84.0M | $134.3M | ||
| Q4 24 | $220.5M | $154.6M | ||
| Q3 24 | $106.3M | $102.6M | ||
| Q2 24 | $58.1M | $87.0M |
总债务FELELFST
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $282.8M | ||
| Q3 25 | $135.2M | $284.6M | ||
| Q2 25 | $14.5M | $286.4M | ||
| Q1 25 | $14.9M | $288.2M | ||
| Q4 24 | $11.6M | $290.0M | ||
| Q3 24 | $11.6M | $287.3M | ||
| Q2 24 | $87.2M | $288.0M |
股东权益FELELFST
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.3B | $1.5B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $1.2B | $1.4B |
总资产FELELFST
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $2.2B | ||
| Q3 25 | $2.0B | $2.1B | ||
| Q2 25 | $2.0B | $2.1B | ||
| Q1 25 | $1.9B | $2.1B | ||
| Q4 24 | $1.8B | $2.1B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.8B | $2.1B |
负债/权益比FELELFST
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.19× | ||
| Q3 25 | 0.10× | 0.19× | ||
| Q2 25 | 0.01× | 0.19× | ||
| Q1 25 | 0.01× | 0.20× | ||
| Q4 24 | 0.01× | 0.20× | ||
| Q3 24 | 0.01× | 0.20× | ||
| Q2 24 | 0.07× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势，按日历期对齐
经营现金流FELELFST
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $57.6M | ||
| Q3 25 | $102.7M | $27.3M | ||
| Q2 25 | $51.5M | $64.4M | ||
| Q1 25 | $-19.5M | $-3.1M | ||
| Q4 24 | $110.3M | $62.3M | ||
| Q3 24 | $116.1M | $22.7M | ||
| Q2 24 | $36.4M | $44.1M |
自由现金流FELELFST
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $46.6M | ||
| Q3 25 | $91.3M | $17.0M | ||
| Q2 25 | $39.9M | $56.6M | ||
| Q1 25 | $-26.3M | $-10.3M | ||
| Q4 24 | $97.5M | $56.0M | ||
| Q3 24 | $106.6M | $17.7M | ||
| Q2 24 | $26.1M | $39.0M |
自由现金流率FELELFST
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 12.2% | ||
| Q3 25 | 15.7% | 4.7% | ||
| Q2 25 | 6.8% | 16.4% | ||
| Q1 25 | -5.8% | -3.1% | ||
| Q4 24 | 20.1% | 17.2% | ||
| Q3 24 | 20.1% | 5.7% | ||
| Q2 24 | 4.8% | 12.5% |
资本支出强度FELELFST
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 2.9% | ||
| Q3 25 | 2.0% | 2.8% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | 1.5% | 2.2% | ||
| Q4 24 | 2.6% | 1.9% | ||
| Q3 24 | 1.8% | 1.6% | ||
| Q2 24 | 1.9% | 1.6% |
现金转化率FELELFST
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 4.93× | ||
| Q3 25 | 6.14× | 25.34× | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | -4.36× | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
