vs
富兰克林电气（FELE）与Natural Grocers by Vitamin Cottage, Inc.（NGVC）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Natural Grocers by Vitamin Cottage, Inc.的1.5倍（$500.4M vs $335.6M），富兰克林电气净利率更高（6.9% vs 3.4%，领先3.6%），富兰克林电气同比增速更快（9.9% vs 1.6%），过去两年Natural Grocers by Vitamin Cottage, Inc.的营收复合增速更高（4.4% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Natural Grocers by Vitamin Cottage, Inc.是美国本土的特色零售连锁企业，主营认证有机食品、膳食补充剂、天然个护及环保家居类产品，面向健康意识较强的消费群体，门店覆盖美国多州，执行严格品控标准，拒绝售卖含人工添加剂的商品。
FELE vs NGVC — 直观对比
营收规模更大
FELE
是对方的1.5倍
$335.6M
营收增速更快
FELE
高出8.3%
1.6%
净利率更高
FELE
高出3.6%
3.4%
两年增速更快
NGVC
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $335.6M |
| 净利润 | $34.7M | $11.3M |
| 毛利率 | 35.0% | 29.5% |
| 营业利润率 | 9.6% | 4.4% |
| 净利率 | 6.9% | 3.4% |
| 营收同比 | 9.9% | 1.6% |
| 净利润同比 | 10.6% | 14.0% |
| 每股收益（稀释后） | $0.77 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELENGVC
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $335.6M | ||
| Q3 25 | $581.7M | $336.1M | ||
| Q2 25 | $587.4M | $328.7M | ||
| Q1 25 | $455.2M | $335.8M | ||
| Q4 24 | $485.7M | $330.2M | ||
| Q3 24 | $531.4M | $322.7M | ||
| Q2 24 | $543.3M | $309.1M |
净利润FELENGVC
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $11.3M | ||
| Q3 25 | $16.7M | $11.8M | ||
| Q2 25 | $60.1M | $11.6M | ||
| Q1 25 | $31.0M | $13.1M | ||
| Q4 24 | $33.7M | $9.9M | ||
| Q3 24 | $54.6M | $9.0M | ||
| Q2 24 | $59.1M | $9.2M |
毛利率FELENGVC
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 29.5% | ||
| Q3 25 | 35.9% | 29.5% | ||
| Q2 25 | 36.1% | 29.9% | ||
| Q1 25 | 36.0% | 30.3% | ||
| Q4 24 | 33.8% | 29.9% | ||
| Q3 24 | 35.7% | 29.6% | ||
| Q2 24 | 36.8% | 29.2% |
营业利润率FELENGVC
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 4.4% | ||
| Q3 25 | 14.6% | 4.6% | ||
| Q2 25 | 15.0% | 4.7% | ||
| Q1 25 | 9.7% | 5.2% | ||
| Q4 24 | 8.9% | 4.0% | ||
| Q3 24 | 13.8% | 3.7% | ||
| Q2 24 | 14.6% | 4.2% |
净利率FELENGVC
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 3.4% | ||
| Q3 25 | 2.9% | 3.5% | ||
| Q2 25 | 10.2% | 3.5% | ||
| Q1 25 | 6.8% | 3.9% | ||
| Q4 24 | 6.9% | 3.0% | ||
| Q3 24 | 10.3% | 2.8% | ||
| Q2 24 | 10.9% | 3.0% |
每股收益（稀释后）FELENGVC
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.49 | ||
| Q3 25 | $0.37 | $0.51 | ||
| Q2 25 | $1.31 | $0.50 | ||
| Q1 25 | $0.67 | $0.56 | ||
| Q4 24 | $0.73 | $0.43 | ||
| Q3 24 | $1.17 | $0.38 | ||
| Q2 24 | $1.26 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $23.2M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $220.0M |
| 总资产 | $2.0B | $668.6M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELENGVC
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $23.2M | ||
| Q3 25 | $102.9M | $17.1M | ||
| Q2 25 | $104.6M | $13.2M | ||
| Q1 25 | $84.0M | $21.2M | ||
| Q4 24 | $220.5M | $6.3M | ||
| Q3 24 | $106.3M | $8.9M | ||
| Q2 24 | $58.1M | $13.9M |
总债务FELENGVC
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELENGVC
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $220.0M | ||
| Q3 25 | $1.3B | $212.4M | ||
| Q2 25 | $1.3B | $202.5M | ||
| Q1 25 | $1.3B | $193.0M | ||
| Q4 24 | $1.3B | $181.9M | ||
| Q3 24 | $1.3B | $174.3M | ||
| Q2 24 | $1.2B | $167.8M |
总资产FELENGVC
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $668.6M | ||
| Q3 25 | $2.0B | $670.5M | ||
| Q2 25 | $2.0B | $659.0M | ||
| Q1 25 | $1.9B | $664.6M | ||
| Q4 24 | $1.8B | $648.9M | ||
| Q3 24 | $1.8B | $655.5M | ||
| Q2 24 | $1.8B | $654.4M |
负债/权益比FELENGVC
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $21.1M |
| 自由现金流经营现金流 - 资本支出 | — | $11.6M |
| 自由现金流率自由现金流/营收 | — | 3.4% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 1.86× |
| 过去12个月自由现金流最近4个季度 | — | $42.6M |
8季度趋势，按日历期对齐
经营现金流FELENGVC
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $21.1M | ||
| Q3 25 | $102.7M | $15.6M | ||
| Q2 25 | $51.5M | $2.9M | ||
| Q1 25 | $-19.5M | $34.1M | ||
| Q4 24 | $110.3M | $2.7M | ||
| Q3 24 | $116.1M | $24.5M | ||
| Q2 24 | $36.4M | $12.4M |
自由现金流FELENGVC
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $11.6M | ||
| Q3 25 | $91.3M | $7.5M | ||
| Q2 25 | $39.9M | $-4.2M | ||
| Q1 25 | $-26.3M | $27.6M | ||
| Q4 24 | $97.5M | $-6.9M | ||
| Q3 24 | $106.6M | $18.0M | ||
| Q2 24 | $26.1M | $3.6M |
自由现金流率FELENGVC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 3.4% | ||
| Q3 25 | 15.7% | 2.2% | ||
| Q2 25 | 6.8% | -1.3% | ||
| Q1 25 | -5.8% | 8.2% | ||
| Q4 24 | 20.1% | -2.1% | ||
| Q3 24 | 20.1% | 5.6% | ||
| Q2 24 | 4.8% | 1.2% |
资本支出强度FELENGVC
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 2.9% | ||
| Q3 25 | 2.0% | 2.4% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | 1.5% | 1.9% | ||
| Q4 24 | 2.6% | 2.9% | ||
| Q3 24 | 1.8% | 2.0% | ||
| Q2 24 | 1.9% | 2.9% |
现金转化率FELENGVC
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 1.86× | ||
| Q3 25 | 6.14× | 1.32× | ||
| Q2 25 | 0.86× | 0.25× | ||
| Q1 25 | -0.63× | 2.60× | ||
| Q4 24 | 3.28× | 0.27× | ||
| Q3 24 | 2.13× | 2.72× | ||
| Q2 24 | 0.62× | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
NGVC
| Grocery | $243.8M | 73% |
| Dietary Supplements | $60.7M | 18% |
| Manufactured Product Other | $31.0M | 9% |
