vs
富兰克林电气(FELE)与PROG Holdings, Inc.(PRG)财务数据对比。点击上方公司名可切换其他公司
PROG Holdings, Inc.的季度营收约是富兰克林电气的1.3倍($651.6M vs $500.4M),富兰克林电气净利率更高(6.9% vs 5.5%,领先1.4%),PROG Holdings, Inc.同比增速更快(457.1% vs 9.9%),过去两年PROG Holdings, Inc.的营收复合增速更高(4.9% vs -4.0%)
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
PROG Holdings是一家总部位于美国的金融科技企业,主要面向美国本土市场提供灵活的租购及销售点融资解决方案,核心业务涵盖零售合作伙伴融资、消费信贷与支付服务,帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
FELE vs PRG — 直观对比
营收规模更大
PRG
是对方的1.3倍
$500.4M
营收增速更快
PRG
高出447.2%
9.9%
净利率更高
FELE
高出1.4%
5.5%
两年增速更快
PRG
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $500.4M | $651.6M |
| 净利润 | $34.7M | $36.1M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 10.0% |
| 净利率 | 6.9% | 5.5% |
| 营收同比 | 9.9% | 457.1% |
| 净利润同比 | 10.6% | 3.8% |
| 每股收益(稀释后) | $0.77 | $3.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FELE
PRG
| Q1 26 | $500.4M | $651.6M | ||
| Q4 25 | $506.9M | $525.4M | ||
| Q3 25 | $581.7M | $595.1M | ||
| Q2 25 | $587.4M | $604.7M | ||
| Q1 25 | $455.2M | $684.1M | ||
| Q4 24 | $485.7M | $558.9M | ||
| Q3 24 | $531.4M | $606.1M | ||
| Q2 24 | $543.3M | $592.2M |
净利润
FELE
PRG
| Q1 26 | $34.7M | $36.1M | ||
| Q4 25 | $39.3M | $40.5M | ||
| Q3 25 | $16.7M | $33.1M | ||
| Q2 25 | $60.1M | $38.5M | ||
| Q1 25 | $31.0M | $34.7M | ||
| Q4 24 | $33.7M | $57.5M | ||
| Q3 24 | $54.6M | $84.0M | ||
| Q2 24 | $59.1M | $33.8M |
毛利率
FELE
PRG
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率
FELE
PRG
| Q1 26 | 9.6% | 10.0% | ||
| Q4 25 | 10.2% | 6.9% | ||
| Q3 25 | 14.6% | 9.0% | ||
| Q2 25 | 15.0% | 10.0% | ||
| Q1 25 | 9.7% | 8.2% | ||
| Q4 24 | 8.9% | 8.9% | ||
| Q3 24 | 13.8% | 8.1% | ||
| Q2 24 | 14.6% | 9.4% |
净利率
FELE
PRG
| Q1 26 | 6.9% | 5.5% | ||
| Q4 25 | 7.7% | 7.7% | ||
| Q3 25 | 2.9% | 5.6% | ||
| Q2 25 | 10.2% | 6.4% | ||
| Q1 25 | 6.8% | 5.1% | ||
| Q4 24 | 6.9% | 10.3% | ||
| Q3 24 | 10.3% | 13.9% | ||
| Q2 24 | 10.9% | 5.7% |
每股收益(稀释后)
FELE
PRG
| Q1 26 | $0.77 | $3.68 | ||
| Q4 25 | $0.87 | $0.99 | ||
| Q3 25 | $0.37 | $0.82 | ||
| Q2 25 | $1.31 | $0.95 | ||
| Q1 25 | $0.67 | $0.83 | ||
| Q4 24 | $0.73 | $1.33 | ||
| Q3 24 | $1.17 | $1.94 | ||
| Q2 24 | $1.26 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $69.4M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $774.4M |
| 总资产 | $2.0B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势,按日历期对齐
现金及短期投资
FELE
PRG
| Q1 26 | $80.4M | $69.4M | ||
| Q4 25 | $99.7M | $308.8M | ||
| Q3 25 | $102.9M | $292.6M | ||
| Q2 25 | $104.6M | $222.0M | ||
| Q1 25 | $84.0M | $213.3M | ||
| Q4 24 | $220.5M | $90.9M | ||
| Q3 24 | $106.3M | $221.7M | ||
| Q2 24 | $58.1M | $250.1M |
总债务
FELE
PRG
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $594.9M | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | $643.6M | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益
FELE
PRG
| Q1 26 | $1.3B | $774.4M | ||
| Q4 25 | $1.3B | $746.4M | ||
| Q3 25 | $1.3B | $703.6M | ||
| Q2 25 | $1.3B | $668.7M | ||
| Q1 25 | $1.3B | $654.4M | ||
| Q4 24 | $1.3B | $650.3M | ||
| Q3 24 | $1.3B | $630.8M | ||
| Q2 24 | $1.2B | $581.9M |
总资产
FELE
PRG
| Q1 26 | $2.0B | $2.0B | ||
| Q4 25 | $1.9B | $1.6B | ||
| Q3 25 | $2.0B | $1.5B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $1.9B | $1.5B | ||
| Q4 24 | $1.8B | $1.5B | ||
| Q3 24 | $1.8B | $1.4B | ||
| Q2 24 | $1.8B | $1.5B |
负债/权益比
FELE
PRG
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.80× | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 0.99× | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图