vs
富兰克林电气(FELE)与Primerica, Inc.(PRI)财务数据对比。点击上方公司名可切换其他公司
Primerica, Inc.的季度营收约是富兰克林电气的1.7倍($872.7M vs $500.4M),Primerica, Inc.净利率更高(21.8% vs 6.9%,领先14.8%),富兰克林电气同比增速更快(9.9% vs 8.4%),过去两年Primerica, Inc.的营收复合增速更高(4.2% vs -4.0%)
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构,业务覆盖美国与加拿大市场,主要面向当地中等收入家庭提供保险、投资等多元化金融产品,满足客户的风险保障与差异化财富管理需求。
FELE vs PRI — 直观对比
营收规模更大
PRI
是对方的1.7倍
$500.4M
营收增速更快
FELE
高出1.5%
8.4%
净利率更高
PRI
高出14.8%
6.9%
两年增速更快
PRI
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $500.4M | $872.7M |
| 净利润 | $34.7M | $190.1M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | — |
| 净利率 | 6.9% | 21.8% |
| 营收同比 | 9.9% | 8.4% |
| 净利润同比 | 10.6% | 12.4% |
| 每股收益(稀释后) | $0.77 | $5.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FELE
PRI
| Q1 26 | $500.4M | $872.7M | ||
| Q4 25 | $506.9M | $853.7M | ||
| Q3 25 | $581.7M | $839.9M | ||
| Q2 25 | $587.4M | $793.3M | ||
| Q1 25 | $455.2M | $804.8M | ||
| Q4 24 | $485.7M | $768.8M | ||
| Q3 24 | $531.4M | $774.1M | ||
| Q2 24 | $543.3M | $803.4M |
净利润
FELE
PRI
| Q1 26 | $34.7M | $190.1M | ||
| Q4 25 | $39.3M | $197.0M | ||
| Q3 25 | $16.7M | $206.8M | ||
| Q2 25 | $60.1M | $178.3M | ||
| Q1 25 | $31.0M | $169.1M | ||
| Q4 24 | $33.7M | $167.1M | ||
| Q3 24 | $54.6M | $164.4M | ||
| Q2 24 | $59.1M | $1.2M |
毛利率
FELE
PRI
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | 98.0% |
营业利润率
FELE
PRI
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 28.9% | ||
| Q3 25 | 14.6% | 32.3% | ||
| Q2 25 | 15.0% | 29.6% | ||
| Q1 25 | 9.7% | 27.5% | ||
| Q4 24 | 8.9% | 64.7% | ||
| Q3 24 | 13.8% | 32.9% | ||
| Q2 24 | 14.6% | 1.0% |
净利率
FELE
PRI
| Q1 26 | 6.9% | 21.8% | ||
| Q4 25 | 7.7% | 23.1% | ||
| Q3 25 | 2.9% | 24.6% | ||
| Q2 25 | 10.2% | 22.5% | ||
| Q1 25 | 6.8% | 21.0% | ||
| Q4 24 | 6.9% | 21.7% | ||
| Q3 24 | 10.3% | 21.2% | ||
| Q2 24 | 10.9% | 0.1% |
每股收益(稀释后)
FELE
PRI
| Q1 26 | $0.77 | $5.97 | ||
| Q4 25 | $0.87 | $6.11 | ||
| Q3 25 | $0.37 | $6.35 | ||
| Q2 25 | $1.31 | $5.40 | ||
| Q1 25 | $0.67 | $5.05 | ||
| Q4 24 | $0.73 | $4.92 | ||
| Q3 24 | $1.17 | $4.83 | ||
| Q2 24 | $1.26 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $645.8M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $2.5B |
| 总资产 | $2.0B | $14.7B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势,按日历期对齐
现金及短期投资
FELE
PRI
| Q1 26 | $80.4M | $645.8M | ||
| Q4 25 | $99.7M | $756.2M | ||
| Q3 25 | $102.9M | $644.9M | ||
| Q2 25 | $104.6M | $621.2M | ||
| Q1 25 | $84.0M | $625.1M | ||
| Q4 24 | $220.5M | $687.8M | ||
| Q3 24 | $106.3M | $550.1M | ||
| Q2 24 | $58.1M | $627.3M |
总债务
FELE
PRI
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益
FELE
PRI
| Q1 26 | $1.3B | $2.5B | ||
| Q4 25 | $1.3B | $2.4B | ||
| Q3 25 | $1.3B | $2.3B | ||
| Q2 25 | $1.3B | $2.3B | ||
| Q1 25 | $1.3B | $2.3B | ||
| Q4 24 | $1.3B | $2.3B | ||
| Q3 24 | $1.3B | $1.9B | ||
| Q2 24 | $1.2B | $2.1B |
总资产
FELE
PRI
| Q1 26 | $2.0B | $14.7B | ||
| Q4 25 | $1.9B | $15.0B | ||
| Q3 25 | $2.0B | $14.8B | ||
| Q2 25 | $2.0B | $14.8B | ||
| Q1 25 | $1.9B | $14.6B | ||
| Q4 24 | $1.8B | $14.6B | ||
| Q3 24 | $1.8B | $14.8B | ||
| Q2 24 | $1.8B | $14.6B |
负债/权益比
FELE
PRI
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图