vs
富兰克林电气（FELE）与ProPetro Holding Corp.（PUMP）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是ProPetro Holding Corp.的1.7倍（$500.4M vs $289.7M），富兰克林电气同比增速更快（9.9% vs -9.6%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -15.5%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
ProPetro Holding Corp.是一家总部位于美国的油田服务供应商，主要为陆上油气勘探开采企业提供水力压裂、完井及相关配套服务，核心业务集中在横跨德克萨斯州和新墨西哥州的二叠纪盆地。
FELE vs PUMP — 直观对比
营收规模更大
FELE
是对方的1.7倍
$289.7M
营收增速更快
FELE
高出19.6%
-9.6%
两年增速更快
FELE
近两年复合增速
-15.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $289.7M |
| 净利润 | $34.7M | — |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 2.1% |
| 净利率 | 6.9% | — |
| 营收同比 | 9.9% | -9.6% |
| 净利润同比 | 10.6% | — |
| 每股收益（稀释后） | $0.77 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEPUMP
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $289.7M | ||
| Q3 25 | $581.7M | $293.9M | ||
| Q2 25 | $587.4M | $326.2M | ||
| Q1 25 | $455.2M | $359.4M | ||
| Q4 24 | $485.7M | $320.6M | ||
| Q3 24 | $531.4M | $360.9M | ||
| Q2 24 | $543.3M | $357.0M |
净利润FELEPUMP
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $16.7M | $-2.4M | ||
| Q2 25 | $60.1M | $-7.2M | ||
| Q1 25 | $31.0M | $9.6M | ||
| Q4 24 | $33.7M | — | ||
| Q3 24 | $54.6M | $-137.1M | ||
| Q2 24 | $59.1M | $-3.7M |
毛利率FELEPUMP
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELEPUMP
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 2.1% | ||
| Q3 25 | 14.6% | -2.1% | ||
| Q2 25 | 15.0% | -1.0% | ||
| Q1 25 | 9.7% | 2.6% | ||
| Q4 24 | 8.9% | -5.8% | ||
| Q3 24 | 13.8% | -49.4% | ||
| Q2 24 | 14.6% | -0.1% |
净利率FELEPUMP
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 2.9% | -0.8% | ||
| Q2 25 | 10.2% | -2.2% | ||
| Q1 25 | 6.8% | 2.7% | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 10.3% | -38.0% | ||
| Q2 24 | 10.9% | -1.0% |
每股收益（稀释后）FELEPUMP
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.01 | ||
| Q3 25 | $0.37 | $-0.02 | ||
| Q2 25 | $1.31 | $-0.07 | ||
| Q1 25 | $0.67 | $0.09 | ||
| Q4 24 | $0.73 | $-0.14 | ||
| Q3 24 | $1.17 | $-1.32 | ||
| Q2 24 | $1.26 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $91.3M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $829.8M |
| 总资产 | $2.0B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELEPUMP
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $91.3M | ||
| Q3 25 | $102.9M | $76.7M | ||
| Q2 25 | $104.6M | $83.0M | ||
| Q1 25 | $84.0M | $71.4M | ||
| Q4 24 | $220.5M | $58.3M | ||
| Q3 24 | $106.3M | $54.0M | ||
| Q2 24 | $58.1M | $74.7M |
总债务FELEPUMP
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEPUMP
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $829.8M | ||
| Q3 25 | $1.3B | $826.2M | ||
| Q2 25 | $1.3B | $824.0M | ||
| Q1 25 | $1.3B | $826.5M | ||
| Q4 24 | $1.3B | $816.3M | ||
| Q3 24 | $1.3B | $833.0M | ||
| Q2 24 | $1.2B | $975.8M |
总资产FELEPUMP
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.3B | ||
| Q3 25 | $2.0B | $1.3B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $1.9B | $1.2B | ||
| Q4 24 | $1.8B | $1.2B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.8B | $1.5B |
负债/权益比FELEPUMP
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $81.0M |
| 自由现金流经营现金流 - 资本支出 | — | $16.8M |
| 自由现金流率自由现金流/营收 | — | 5.8% |
| 资本支出强度资本支出/营收 | — | 22.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $45.3M |
8季度趋势，按日历期对齐
经营现金流FELEPUMP
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $81.0M | ||
| Q3 25 | $102.7M | $41.7M | ||
| Q2 25 | $51.5M | $54.2M | ||
| Q1 25 | $-19.5M | $54.7M | ||
| Q4 24 | $110.3M | $37.9M | ||
| Q3 24 | $116.1M | $34.7M | ||
| Q2 24 | $36.4M | $104.9M |
自由现金流FELEPUMP
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $16.8M | ||
| Q3 25 | $91.3M | $-2.4M | ||
| Q2 25 | $39.9M | $17.1M | ||
| Q1 25 | $-26.3M | $13.8M | ||
| Q4 24 | $97.5M | $10.0M | ||
| Q3 24 | $106.6M | $-6.0M | ||
| Q2 24 | $26.1M | $67.7M |
自由现金流率FELEPUMP
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 5.8% | ||
| Q3 25 | 15.7% | -0.8% | ||
| Q2 25 | 6.8% | 5.2% | ||
| Q1 25 | -5.8% | 3.8% | ||
| Q4 24 | 20.1% | 3.1% | ||
| Q3 24 | 20.1% | -1.7% | ||
| Q2 24 | 4.8% | 19.0% |
资本支出强度FELEPUMP
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 22.2% | ||
| Q3 25 | 2.0% | 15.0% | ||
| Q2 25 | 2.0% | 11.4% | ||
| Q1 25 | 1.5% | 11.4% | ||
| Q4 24 | 2.6% | 8.7% | ||
| Q3 24 | 1.8% | 11.3% | ||
| Q2 24 | 1.9% | 10.4% |
现金转化率FELEPUMP
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | 5.70× | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
PUMP
| Hydraulic Fracturing Segment | $203.9M | 70% |
| Wireline Operating Segment | $55.4M | 19% |
| Cementing Operating Segment | $29.6M | 10% |
