vs
富兰克林电气（FELE）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是RBC Bearings INC的1.1倍（$500.4M vs $461.6M），RBC Bearings INC净利率更高（14.6% vs 6.9%，领先7.7%），RBC Bearings INC同比增速更快（17.0% vs 9.9%），过去两年RBC Bearings INC的营收复合增速更高（5.6% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
FELE vs RBC — 直观对比
营收规模更大
FELE
是对方的1.1倍
$461.6M
营收增速更快
RBC
高出7.1%
9.9%
净利率更高
RBC
高出7.7%
6.9%
两年增速更快
RBC
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $461.6M |
| 净利润 | $34.7M | $67.4M |
| 毛利率 | 35.0% | 44.3% |
| 营业利润率 | 9.6% | 22.3% |
| 净利率 | 6.9% | 14.6% |
| 营收同比 | 9.9% | 17.0% |
| 净利润同比 | 10.6% | 16.4% |
| 每股收益（稀释后） | $0.77 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELERBC
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $461.6M | ||
| Q3 25 | $581.7M | $455.3M | ||
| Q2 25 | $587.4M | $436.0M | ||
| Q1 25 | $455.2M | $437.7M | ||
| Q4 24 | $485.7M | $394.4M | ||
| Q3 24 | $531.4M | $397.9M | ||
| Q2 24 | $543.3M | $406.3M |
净利润FELERBC
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $67.4M | ||
| Q3 25 | $16.7M | $60.0M | ||
| Q2 25 | $60.1M | $68.5M | ||
| Q1 25 | $31.0M | $72.7M | ||
| Q4 24 | $33.7M | $57.9M | ||
| Q3 24 | $54.6M | $54.2M | ||
| Q2 24 | $59.1M | $61.4M |
毛利率FELERBC
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 44.3% | ||
| Q3 25 | 35.9% | 44.1% | ||
| Q2 25 | 36.1% | 44.8% | ||
| Q1 25 | 36.0% | 44.2% | ||
| Q4 24 | 33.8% | 44.3% | ||
| Q3 24 | 35.7% | 43.7% | ||
| Q2 24 | 36.8% | 45.3% |
营业利润率FELERBC
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 22.3% | ||
| Q3 25 | 14.6% | 21.5% | ||
| Q2 25 | 15.0% | 23.2% | ||
| Q1 25 | 9.7% | 23.0% | ||
| Q4 24 | 8.9% | 21.7% | ||
| Q3 24 | 13.8% | 21.6% | ||
| Q2 24 | 14.6% | 24.0% |
净利率FELERBC
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 14.6% | ||
| Q3 25 | 2.9% | 13.2% | ||
| Q2 25 | 10.2% | 15.7% | ||
| Q1 25 | 6.8% | 16.6% | ||
| Q4 24 | 6.9% | 14.7% | ||
| Q3 24 | 10.3% | 13.6% | ||
| Q2 24 | 10.9% | 15.1% |
每股收益（稀释后）FELERBC
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $2.13 | ||
| Q3 25 | $0.37 | $1.90 | ||
| Q2 25 | $1.31 | $2.17 | ||
| Q1 25 | $0.67 | $2.33 | ||
| Q4 24 | $0.73 | $1.82 | ||
| Q3 24 | $1.17 | $1.65 | ||
| Q2 24 | $1.26 | $1.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $107.6M |
| 总债务越低越好 | $134.4M | $990.2M |
| 股东权益账面价值 | $1.3B | $3.3B |
| 总资产 | $2.0B | $5.1B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资FELERBC
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $107.6M | ||
| Q3 25 | $102.9M | $91.2M | ||
| Q2 25 | $104.6M | $132.9M | ||
| Q1 25 | $84.0M | $36.8M | ||
| Q4 24 | $220.5M | — | ||
| Q3 24 | $106.3M | — | ||
| Q2 24 | $58.1M | $76.8M |
总债务FELERBC
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $990.2M | ||
| Q3 25 | $135.2M | $1.1B | ||
| Q2 25 | $14.5M | $915.6M | ||
| Q1 25 | $14.9M | $920.1M | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELERBC
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $3.3B | ||
| Q3 25 | $1.3B | $3.2B | ||
| Q2 25 | $1.3B | $3.1B | ||
| Q1 25 | $1.3B | $3.0B | ||
| Q4 24 | $1.3B | $2.9B | ||
| Q3 24 | $1.3B | $2.9B | ||
| Q2 24 | $1.2B | $2.8B |
总资产FELERBC
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $5.1B | ||
| Q3 25 | $2.0B | $5.1B | ||
| Q2 25 | $2.0B | $4.8B | ||
| Q1 25 | $1.9B | $4.7B | ||
| Q4 24 | $1.8B | $4.7B | ||
| Q3 24 | $1.8B | $4.7B | ||
| Q2 24 | $1.8B | $4.7B |
负债/权益比FELERBC
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.30× | ||
| Q3 25 | 0.10× | 0.34× | ||
| Q2 25 | 0.01× | 0.29× | ||
| Q1 25 | 0.01× | 0.30× | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $122.1M |
| 自由现金流经营现金流 - 资本支出 | — | $99.1M |
| 自由现金流率自由现金流/营收 | — | 21.5% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | — | 1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELERBC
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $122.1M | ||
| Q3 25 | $102.7M | $88.4M | ||
| Q2 25 | $51.5M | $120.0M | ||
| Q1 25 | $-19.5M | — | ||
| Q4 24 | $110.3M | $84.0M | ||
| Q3 24 | $116.1M | — | ||
| Q2 24 | $36.4M | $97.4M |
自由现金流FELERBC
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $99.1M | ||
| Q3 25 | $91.3M | $71.7M | ||
| Q2 25 | $39.9M | $104.3M | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | $73.6M | ||
| Q3 24 | $106.6M | — | ||
| Q2 24 | $26.1M | $88.4M |
自由现金流率FELERBC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 21.5% | ||
| Q3 25 | 15.7% | 15.7% | ||
| Q2 25 | 6.8% | 23.9% | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | 18.7% | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 4.8% | 21.8% |
资本支出强度FELERBC
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 5.0% | ||
| Q3 25 | 2.0% | 3.7% | ||
| Q2 25 | 2.0% | 3.6% | ||
| Q1 25 | 1.5% | 3.2% | ||
| Q4 24 | 2.6% | 2.6% | ||
| Q3 24 | 1.8% | 4.1% | ||
| Q2 24 | 1.9% | 2.2% |
现金转化率FELERBC
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 1.81× | ||
| Q3 25 | 6.14× | 1.47× | ||
| Q2 25 | 0.86× | 1.75× | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | 1.45× | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
