vs
富兰克林电气（FELE）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Revolve Group, Inc.的1.5倍（$500.4M vs $324.4M），富兰克林电气净利率更高（6.9% vs 5.7%，领先1.2%），Revolve Group, Inc.同比增速更快（10.4% vs 9.9%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FELE vs RVLV — 直观对比
营收规模更大
FELE
是对方的1.5倍
$324.4M
营收增速更快
RVLV
高出0.5%
9.9%
净利率更高
FELE
高出1.2%
5.7%
两年增速更快
RVLV
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $324.4M |
| 净利润 | $34.7M | $18.6M |
| 毛利率 | 35.0% | 53.3% |
| 营业利润率 | 9.6% | 6.3% |
| 净利率 | 6.9% | 5.7% |
| 营收同比 | 9.9% | 10.4% |
| 净利润同比 | 10.6% | 50.4% |
| 每股收益（稀释后） | $0.77 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELERVLV
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $324.4M | ||
| Q3 25 | $581.7M | $295.6M | ||
| Q2 25 | $587.4M | $309.0M | ||
| Q1 25 | $455.2M | $296.7M | ||
| Q4 24 | $485.7M | $293.7M | ||
| Q3 24 | $531.4M | $283.1M | ||
| Q2 24 | $543.3M | $282.5M |
净利润FELERVLV
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $18.6M | ||
| Q3 25 | $16.7M | $21.2M | ||
| Q2 25 | $60.1M | $10.2M | ||
| Q1 25 | $31.0M | $11.8M | ||
| Q4 24 | $33.7M | $12.3M | ||
| Q3 24 | $54.6M | $11.0M | ||
| Q2 24 | $59.1M | $15.4M |
毛利率FELERVLV
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 53.3% | ||
| Q3 25 | 35.9% | 54.6% | ||
| Q2 25 | 36.1% | 54.1% | ||
| Q1 25 | 36.0% | 52.0% | ||
| Q4 24 | 33.8% | 52.5% | ||
| Q3 24 | 35.7% | 51.2% | ||
| Q2 24 | 36.8% | 54.0% |
营业利润率FELERVLV
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 6.3% | ||
| Q3 25 | 14.6% | 7.1% | ||
| Q2 25 | 15.0% | 5.8% | ||
| Q1 25 | 9.7% | 5.0% | ||
| Q4 24 | 8.9% | 3.9% | ||
| Q3 24 | 13.8% | 5.0% | ||
| Q2 24 | 14.6% | 5.8% |
净利率FELERVLV
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 5.7% | ||
| Q3 25 | 2.9% | 7.2% | ||
| Q2 25 | 10.2% | 3.3% | ||
| Q1 25 | 6.8% | 4.0% | ||
| Q4 24 | 6.9% | 4.2% | ||
| Q3 24 | 10.3% | 3.9% | ||
| Q2 24 | 10.9% | 5.4% |
每股收益（稀释后）FELERVLV
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.27 | ||
| Q3 25 | $0.37 | $0.29 | ||
| Q2 25 | $1.31 | $0.14 | ||
| Q1 25 | $0.67 | $0.16 | ||
| Q4 24 | $0.73 | $0.18 | ||
| Q3 24 | $1.17 | $0.15 | ||
| Q2 24 | $1.26 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $292.3M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $512.5M |
| 总资产 | $2.0B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELERVLV
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $292.3M | ||
| Q3 25 | $102.9M | $315.4M | ||
| Q2 25 | $104.6M | $310.7M | ||
| Q1 25 | $84.0M | $300.8M | ||
| Q4 24 | $220.5M | $256.6M | ||
| Q3 24 | $106.3M | $252.8M | ||
| Q2 24 | $58.1M | $244.7M |
总债务FELERVLV
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELERVLV
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $512.5M | ||
| Q3 25 | $1.3B | $490.2M | ||
| Q2 25 | $1.3B | $468.6M | ||
| Q1 25 | $1.3B | $453.4M | ||
| Q4 24 | $1.3B | $437.8M | ||
| Q3 24 | $1.3B | $420.8M | ||
| Q2 24 | $1.2B | $405.8M |
总资产FELERVLV
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $765.0M | ||
| Q3 25 | $2.0B | $751.3M | ||
| Q2 25 | $2.0B | $722.9M | ||
| Q1 25 | $1.9B | $713.9M | ||
| Q4 24 | $1.8B | $665.5M | ||
| Q3 24 | $1.8B | $670.9M | ||
| Q2 24 | $1.8B | $657.8M |
负债/权益比FELERVLV
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流FELERVLV
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $-10.2M | ||
| Q3 25 | $102.7M | $11.8M | ||
| Q2 25 | $51.5M | $12.6M | ||
| Q1 25 | $-19.5M | $45.1M | ||
| Q4 24 | $110.3M | $3.9M | ||
| Q3 24 | $116.1M | $9.1M | ||
| Q2 24 | $36.4M | $-24.7M |
自由现金流FELERVLV
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $-13.3M | ||
| Q3 25 | $91.3M | $7.5M | ||
| Q2 25 | $39.9M | $10.4M | ||
| Q1 25 | $-26.3M | $43.4M | ||
| Q4 24 | $97.5M | $2.1M | ||
| Q3 24 | $106.6M | $8.0M | ||
| Q2 24 | $26.1M | $-25.7M |
自由现金流率FELERVLV
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -4.1% | ||
| Q3 25 | 15.7% | 2.5% | ||
| Q2 25 | 6.8% | 3.4% | ||
| Q1 25 | -5.8% | 14.6% | ||
| Q4 24 | 20.1% | 0.7% | ||
| Q3 24 | 20.1% | 2.8% | ||
| Q2 24 | 4.8% | -9.1% |
资本支出强度FELERVLV
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 1.0% | ||
| Q3 25 | 2.0% | 1.5% | ||
| Q2 25 | 2.0% | 0.7% | ||
| Q1 25 | 1.5% | 0.6% | ||
| Q4 24 | 2.6% | 0.6% | ||
| Q3 24 | 1.8% | 0.4% | ||
| Q2 24 | 1.9% | 0.4% |
现金转化率FELERVLV
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | -0.55× | ||
| Q3 25 | 6.14× | 0.56× | ||
| Q2 25 | 0.86× | 1.24× | ||
| Q1 25 | -0.63× | 3.82× | ||
| Q4 24 | 3.28× | 0.32× | ||
| Q3 24 | 2.13× | 0.83× | ||
| Q2 24 | 0.62× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
