vs
富兰克林电气（FELE）与RAYONIER INC（RYN）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是RAYONIER INC的1.8倍（$500.4M vs $276.8M），富兰克林电气净利率更高（6.9% vs -4.5%，领先11.4%），RAYONIER INC同比增速更快（233.9% vs 9.9%），过去两年RAYONIER INC的营收复合增速更高（66.7% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Rayonier Inc.是总部位于佛罗里达州怀尔德莱特的林地房地产投资信托（REIT），资产分布在美国和新西兰的软木种植区域，核心业务板块为木材业务与房地产业务。
FELE vs RYN — 直观对比
营收规模更大
FELE
是对方的1.8倍
$276.8M
营收增速更快
RYN
高出224.0%
9.9%
净利率更高
FELE
高出11.4%
-4.5%
两年增速更快
RYN
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $276.8M |
| 净利润 | $34.7M | $-12.4M |
| 毛利率 | 35.0% | 100.0% |
| 营业利润率 | 9.6% | — |
| 净利率 | 6.9% | -4.5% |
| 营收同比 | 9.9% | 233.9% |
| 净利润同比 | 10.6% | -264.7% |
| 每股收益（稀释后） | $0.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELERYN
| Q1 26 | $500.4M | $276.8M | ||
| Q4 25 | $506.9M | $117.5M | ||
| Q3 25 | $581.7M | $177.5M | ||
| Q2 25 | $587.4M | $106.5M | ||
| Q1 25 | $455.2M | $82.9M | ||
| Q4 24 | $485.7M | $650.5M | ||
| Q3 24 | $531.4M | $124.1M | ||
| Q2 24 | $543.3M | $99.6M |
净利润FELERYN
| Q1 26 | $34.7M | $-12.4M | ||
| Q4 25 | $39.3M | $25.9M | ||
| Q3 25 | $16.7M | $43.2M | ||
| Q2 25 | $60.1M | $408.7M | ||
| Q1 25 | $31.0M | $-3.4M | ||
| Q4 24 | $33.7M | $327.1M | ||
| Q3 24 | $54.6M | $28.8M | ||
| Q2 24 | $59.1M | $1.9M |
毛利率FELERYN
| Q1 26 | 35.0% | 100.0% | ||
| Q4 25 | 33.8% | 41.9% | ||
| Q3 25 | 35.9% | 32.9% | ||
| Q2 25 | 36.1% | 29.7% | ||
| Q1 25 | 36.0% | 21.7% | ||
| Q4 24 | 33.8% | 53.8% | ||
| Q3 24 | 35.7% | 30.4% | ||
| Q2 24 | 36.8% | 25.4% |
营业利润率FELERYN
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 23.0% | ||
| Q3 25 | 14.6% | 23.5% | ||
| Q2 25 | 15.0% | 13.7% | ||
| Q1 25 | 9.7% | 0.1% | ||
| Q4 24 | 8.9% | 47.7% | ||
| Q3 24 | 13.8% | 15.2% | ||
| Q2 24 | 14.6% | 4.6% |
净利率FELERYN
| Q1 26 | 6.9% | -4.5% | ||
| Q4 25 | 7.7% | 22.1% | ||
| Q3 25 | 2.9% | 24.3% | ||
| Q2 25 | 10.2% | 383.6% | ||
| Q1 25 | 6.8% | -4.1% | ||
| Q4 24 | 6.9% | 45.1% | ||
| Q3 24 | 10.3% | 23.2% | ||
| Q2 24 | 10.9% | 1.9% |
每股收益（稀释后）FELERYN
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.14 | ||
| Q3 25 | $0.37 | $0.28 | ||
| Q2 25 | $1.31 | $2.63 | ||
| Q1 25 | $0.67 | $-0.02 | ||
| Q4 24 | $0.73 | $2.18 | ||
| Q3 24 | $1.17 | $0.19 | ||
| Q2 24 | $1.26 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $681.7M |
| 总债务越低越好 | $134.4M | $2.1B |
| 股东权益账面价值 | $1.3B | $5.3B |
| 总资产 | $2.0B | $7.7B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.39× |
8季度趋势，按日历期对齐
现金及短期投资FELERYN
| Q1 26 | $80.4M | $681.7M | ||
| Q4 25 | $99.7M | $842.9M | ||
| Q3 25 | $102.9M | $919.6M | ||
| Q2 25 | $104.6M | $892.3M | ||
| Q1 25 | $84.0M | $216.2M | ||
| Q4 24 | $220.5M | $303.1M | ||
| Q3 24 | $106.3M | $51.9M | ||
| Q2 24 | $58.1M | $120.2M |
总债务FELERYN
| Q1 26 | $134.4M | $2.1B | ||
| Q4 25 | $135.2M | $845.3M | ||
| Q3 25 | $135.2M | $845.1M | ||
| Q2 25 | $14.5M | $844.9M | ||
| Q1 25 | $14.9M | $1.0B | ||
| Q4 24 | $11.6M | $1.0B | ||
| Q3 24 | $11.6M | $1.3B | ||
| Q2 24 | $87.2M | $1.4B |
股东权益FELERYN
| Q1 26 | $1.3B | $5.3B | ||
| Q4 25 | $1.3B | $2.2B | ||
| Q3 25 | $1.3B | $2.3B | ||
| Q2 25 | $1.3B | $2.3B | ||
| Q1 25 | $1.3B | $1.9B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.2B | $1.8B |
总资产FELERYN
| Q1 26 | $2.0B | $7.7B | ||
| Q4 25 | $1.9B | $3.4B | ||
| Q3 25 | $2.0B | $3.5B | ||
| Q2 25 | $2.0B | $3.5B | ||
| Q1 25 | $1.9B | $3.4B | ||
| Q4 24 | $1.8B | $3.5B | ||
| Q3 24 | $1.8B | $3.5B | ||
| Q2 24 | $1.8B | $3.5B |
负债/权益比FELERYN
| Q1 26 | 0.10× | 0.39× | ||
| Q4 25 | 0.10× | 0.38× | ||
| Q3 25 | 0.10× | 0.37× | ||
| Q2 25 | 0.01× | 0.37× | ||
| Q1 25 | 0.01× | 0.55× | ||
| Q4 24 | 0.01× | 0.59× | ||
| Q3 24 | 0.01× | 0.72× | ||
| Q2 24 | 0.07× | 0.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
RYN
| Wood Products | $108.5M | 39% |
| Southern Timber | $88.7M | 32% |
| Real Estate | $59.8M | 22% |
| Northwest Timber | $32.1M | 12% |
