vs
富兰克林电气（FELE）与Sinclair, Inc.（SBGI）财务数据对比。点击上方公司名可切换其他公司
Sinclair, Inc.的季度营收约是富兰克林电气的1.7倍（$836.0M vs $500.4M），Sinclair, Inc.净利率更高（13.0% vs 6.9%，领先6.1%），富兰克林电气同比增速更快（9.9% vs -16.7%），过去两年Sinclair, Inc.的营收复合增速更高（2.4% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
辛克莱公司（以辛克莱广播集团开展业务）是一家上市的美国电信综合企业，由创始人朱利安·辛克莱·史密斯的后代控股。公司总部位于马里兰州巴尔的摩郊县科基斯维尔，按电视台数量计算是美国第二大电视台运营商，仅次于奈克斯达媒体集团，在全国100多个市场拥有或运营193家电视台，覆盖美国40%的区域。
FELE vs SBGI — 直观对比
营收规模更大
SBGI
是对方的1.7倍
$500.4M
营收增速更快
FELE
高出26.7%
-16.7%
净利率更高
SBGI
高出6.1%
6.9%
两年增速更快
SBGI
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $836.0M |
| 净利润 | $34.7M | $109.0M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 9.6% |
| 净利率 | 6.9% | 13.0% |
| 营收同比 | 9.9% | -16.7% |
| 净利润同比 | 10.6% | -38.1% |
| 每股收益（稀释后） | $0.77 | $1.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESBGI
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $836.0M | ||
| Q3 25 | $581.7M | $773.0M | ||
| Q2 25 | $587.4M | $784.0M | ||
| Q1 25 | $455.2M | $776.0M | ||
| Q4 24 | $485.7M | $1.0B | ||
| Q3 24 | $531.4M | $917.0M | ||
| Q2 24 | $543.3M | $829.0M |
净利润FELESBGI
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $109.0M | ||
| Q3 25 | $16.7M | $-1.0M | ||
| Q2 25 | $60.1M | $-64.0M | ||
| Q1 25 | $31.0M | $-156.0M | ||
| Q4 24 | $33.7M | $176.0M | ||
| Q3 24 | $54.6M | $94.0M | ||
| Q2 24 | $59.1M | $17.0M |
毛利率FELESBGI
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELESBGI
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 9.6% | ||
| Q3 25 | 14.6% | 7.5% | ||
| Q2 25 | 15.0% | 2.7% | ||
| Q1 25 | 9.7% | 1.8% | ||
| Q4 24 | 8.9% | 26.5% | ||
| Q3 24 | 13.8% | 19.5% | ||
| Q2 24 | 14.6% | 7.7% |
净利率FELESBGI
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 13.0% | ||
| Q3 25 | 2.9% | -0.1% | ||
| Q2 25 | 10.2% | -8.2% | ||
| Q1 25 | 6.8% | -20.1% | ||
| Q4 24 | 6.9% | 17.5% | ||
| Q3 24 | 10.3% | 10.3% | ||
| Q2 24 | 10.9% | 2.1% |
每股收益（稀释后）FELESBGI
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $1.62 | ||
| Q3 25 | $0.37 | $-0.02 | ||
| Q2 25 | $1.31 | $-0.91 | ||
| Q1 25 | $0.67 | $-2.30 | ||
| Q4 24 | $0.73 | $2.64 | ||
| Q3 24 | $1.17 | $1.43 | ||
| Q2 24 | $1.26 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $866.0M |
| 总债务越低越好 | $134.4M | $4.4B |
| 股东权益账面价值 | $1.3B | $443.0M |
| 总资产 | $2.0B | $5.9B |
| 负债/权益比越低杠杆越低 | 0.10× | 9.84× |
8季度趋势，按日历期对齐
现金及短期投资FELESBGI
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $866.0M | ||
| Q3 25 | $102.9M | $526.0M | ||
| Q2 25 | $104.6M | $616.0M | ||
| Q1 25 | $84.0M | $631.0M | ||
| Q4 24 | $220.5M | $697.0M | ||
| Q3 24 | $106.3M | $536.0M | ||
| Q2 24 | $58.1M | $378.0M |
总债务FELESBGI
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $4.4B | ||
| Q3 25 | $135.2M | $4.1B | ||
| Q2 25 | $14.5M | $4.1B | ||
| Q1 25 | $14.9M | $4.2B | ||
| Q4 24 | $11.6M | $4.1B | ||
| Q3 24 | $11.6M | $4.1B | ||
| Q2 24 | $87.2M | $4.1B |
股东权益FELESBGI
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $443.0M | ||
| Q3 25 | $1.3B | $347.0M | ||
| Q2 25 | $1.3B | $361.0M | ||
| Q1 25 | $1.3B | $436.0M | ||
| Q4 24 | $1.3B | $583.0M | ||
| Q3 24 | $1.3B | $415.0M | ||
| Q2 24 | $1.2B | $340.0M |
总资产FELESBGI
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $5.9B | ||
| Q3 25 | $2.0B | $5.6B | ||
| Q2 25 | $2.0B | $5.7B | ||
| Q1 25 | $1.9B | $5.8B | ||
| Q4 24 | $1.8B | $5.9B | ||
| Q3 24 | $1.8B | $5.8B | ||
| Q2 24 | $1.8B | $5.7B |
负债/权益比FELESBGI
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 9.84× | ||
| Q3 25 | 0.10× | 11.75× | ||
| Q2 25 | 0.01× | 11.30× | ||
| Q1 25 | 0.01× | 9.56× | ||
| Q4 24 | 0.01× | 7.02× | ||
| Q3 24 | 0.01× | 9.86× | ||
| Q2 24 | 0.07× | 12.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $98.0M |
| 自由现金流经营现金流 - 资本支出 | — | $79.0M |
| 自由现金流率自由现金流/营收 | — | 9.4% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 0.90× |
| 过去12个月自由现金流最近4个季度 | — | $115.0M |
8季度趋势，按日历期对齐
经营现金流FELESBGI
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $98.0M | ||
| Q3 25 | $102.7M | $-36.0M | ||
| Q2 25 | $51.5M | $122.0M | ||
| Q1 25 | $-19.5M | $5.0M | ||
| Q4 24 | $110.3M | $198.0M | ||
| Q3 24 | $116.1M | $210.0M | ||
| Q2 24 | $36.4M | $-306.0M |
自由现金流FELESBGI
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $79.0M | ||
| Q3 25 | $91.3M | $-58.0M | ||
| Q2 25 | $39.9M | $105.0M | ||
| Q1 25 | $-26.3M | $-11.0M | ||
| Q4 24 | $97.5M | $175.0M | ||
| Q3 24 | $106.6M | $193.0M | ||
| Q2 24 | $26.1M | $-329.0M |
自由现金流率FELESBGI
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 9.4% | ||
| Q3 25 | 15.7% | -7.5% | ||
| Q2 25 | 6.8% | 13.4% | ||
| Q1 25 | -5.8% | -1.4% | ||
| Q4 24 | 20.1% | 17.4% | ||
| Q3 24 | 20.1% | 21.0% | ||
| Q2 24 | 4.8% | -39.7% |
资本支出强度FELESBGI
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 2.3% | ||
| Q3 25 | 2.0% | 2.8% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | 1.5% | 2.1% | ||
| Q4 24 | 2.6% | 2.3% | ||
| Q3 24 | 1.8% | 1.9% | ||
| Q2 24 | 1.9% | 2.8% |
现金转化率FELESBGI
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 0.90× | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | 1.13× | ||
| Q3 24 | 2.13× | 2.23× | ||
| Q2 24 | 0.62× | -18.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
SBGI
| Distribution Revenue | $384.0M | 46% |
| Core Advertising Revenue | $312.0M | 37% |
| Tennis Segment | $62.0M | 7% |
| Other | $40.0M | 5% |
| Other Media Non Media Revenuesand Intercompany Revenues | $24.0M | 3% |
| Political Advertising Revenue | $14.0M | 2% |
