vs
富兰克林电气（FELE）与null（SDHC）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是null的1.9倍（$500.4M vs $260.4M），富兰克林电气净利率更高（6.9% vs 1.4%，领先5.6%），富兰克林电气同比增速更快（9.9% vs -9.4%），过去两年null的营收复合增速更高（17.3% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
史密斯韦森品牌公司是美国的枪械制造商，总部位于美国田纳西州玛丽维尔，是该领域历史悠久且知名的生产企业，在民用及警用枪械市场拥有较高的认可度。
FELE vs SDHC — 直观对比
营收规模更大
FELE
是对方的1.9倍
$260.4M
营收增速更快
FELE
高出19.3%
-9.4%
净利率更高
FELE
高出5.6%
1.4%
两年增速更快
SDHC
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $260.4M |
| 净利润 | $34.7M | $3.5M |
| 毛利率 | 35.0% | 19.9% |
| 营业利润率 | 9.6% | 6.5% |
| 净利率 | 6.9% | 1.4% |
| 营收同比 | 9.9% | -9.4% |
| 净利润同比 | 10.6% | -14.3% |
| 每股收益（稀释后） | $0.77 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESDHC
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $260.4M | ||
| Q3 25 | $581.7M | $262.0M | ||
| Q2 25 | $587.4M | $223.9M | ||
| Q1 25 | $455.2M | $224.7M | ||
| Q4 24 | $485.7M | $287.5M | ||
| Q3 24 | $531.4M | $277.8M | ||
| Q2 24 | $543.3M | $220.9M |
净利润FELESDHC
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $3.5M | ||
| Q3 25 | $16.7M | $2.1M | ||
| Q2 25 | $60.1M | $2.4M | ||
| Q1 25 | $31.0M | $2.7M | ||
| Q4 24 | $33.7M | $4.1M | ||
| Q3 24 | $54.6M | $5.3M | ||
| Q2 24 | $59.1M | $3.6M |
毛利率FELESDHC
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 19.9% | ||
| Q3 25 | 35.9% | 21.0% | ||
| Q2 25 | 36.1% | 23.2% | ||
| Q1 25 | 36.0% | 23.8% | ||
| Q4 24 | 33.8% | 25.5% | ||
| Q3 24 | 35.7% | 26.5% | ||
| Q2 24 | 36.8% | 26.7% |
营业利润率FELESDHC
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 6.5% | ||
| Q3 25 | 14.6% | 6.6% | ||
| Q2 25 | 15.0% | 7.7% | ||
| Q1 25 | 9.7% | 8.7% | ||
| Q4 24 | 8.9% | 10.4% | ||
| Q3 24 | 13.8% | 14.2% | ||
| Q2 24 | 14.6% | 11.7% |
净利率FELESDHC
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 1.4% | ||
| Q3 25 | 2.9% | 0.8% | ||
| Q2 25 | 10.2% | 1.1% | ||
| Q1 25 | 6.8% | 1.2% | ||
| Q4 24 | 6.9% | 1.4% | ||
| Q3 24 | 10.3% | 1.9% | ||
| Q2 24 | 10.9% | 1.7% |
每股收益（稀释后）FELESDHC
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.39 | ||
| Q3 25 | $0.37 | $0.24 | ||
| Q2 25 | $1.31 | $0.26 | ||
| Q1 25 | $0.67 | $0.30 | ||
| Q4 24 | $0.73 | $0.50 | ||
| Q3 24 | $1.17 | $0.58 | ||
| Q2 24 | $1.26 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $12.7M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $86.7M |
| 总资产 | $2.0B | $557.6M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESDHC
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $12.7M | ||
| Q3 25 | $102.9M | $14.8M | ||
| Q2 25 | $104.6M | $16.8M | ||
| Q1 25 | $84.0M | $12.7M | ||
| Q4 24 | $220.5M | $22.4M | ||
| Q3 24 | $106.3M | $23.7M | ||
| Q2 24 | $58.1M | $17.3M |
总债务FELESDHC
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELESDHC
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $86.7M | ||
| Q3 25 | $1.3B | $82.2M | ||
| Q2 25 | $1.3B | $80.0M | ||
| Q1 25 | $1.3B | $76.9M | ||
| Q4 24 | $1.3B | $73.6M | ||
| Q3 24 | $1.3B | $68.4M | ||
| Q2 24 | $1.2B | $62.1M |
总资产FELESDHC
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $557.6M | ||
| Q3 25 | $2.0B | $571.6M | ||
| Q2 25 | $2.0B | $570.2M | ||
| Q1 25 | $1.9B | $513.9M | ||
| Q4 24 | $1.8B | $475.9M | ||
| Q3 24 | $1.8B | $460.1M | ||
| Q2 24 | $1.8B | $429.3M |
负债/权益比FELESDHC
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $9.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.7M |
| 自由现金流率自由现金流/营收 | — | 3.4% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | 2.77× |
| 过去12个月自由现金流最近4个季度 | — | $-36.9M |
8季度趋势，按日历期对齐
经营现金流FELESDHC
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $9.8M | ||
| Q3 25 | $102.7M | $22.8M | ||
| Q2 25 | $51.5M | $-28.9M | ||
| Q1 25 | $-19.5M | $-34.9M | ||
| Q4 24 | $110.3M | $5.5M | ||
| Q3 24 | $116.1M | $22.9M | ||
| Q2 24 | $36.4M | $39.0K |
自由现金流FELESDHC
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $8.7M | ||
| Q3 25 | $91.3M | $21.4M | ||
| Q2 25 | $39.9M | $-31.1M | ||
| Q1 25 | $-26.3M | $-35.9M | ||
| Q4 24 | $97.5M | $4.8M | ||
| Q3 24 | $106.6M | $22.3M | ||
| Q2 24 | $26.1M | $-2.1M |
自由现金流率FELESDHC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 3.4% | ||
| Q3 25 | 15.7% | 8.2% | ||
| Q2 25 | 6.8% | -13.9% | ||
| Q1 25 | -5.8% | -16.0% | ||
| Q4 24 | 20.1% | 1.7% | ||
| Q3 24 | 20.1% | 8.0% | ||
| Q2 24 | 4.8% | -1.0% |
资本支出强度FELESDHC
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 0.4% | ||
| Q3 25 | 2.0% | 0.5% | ||
| Q2 25 | 2.0% | 0.9% | ||
| Q1 25 | 1.5% | 0.5% | ||
| Q4 24 | 2.6% | 0.2% | ||
| Q3 24 | 1.8% | 0.2% | ||
| Q2 24 | 1.9% | 1.0% |
现金转化率FELESDHC
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 2.77× | ||
| Q3 25 | 6.14× | 10.70× | ||
| Q2 25 | 0.86× | -12.24× | ||
| Q1 25 | -0.63× | -13.01× | ||
| Q4 24 | 3.28× | 1.33× | ||
| Q3 24 | 2.13× | 4.28× | ||
| Q2 24 | 0.62× | 0.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
SDHC
| Southeast | $164.7M | 63% |
| Central | $95.8M | 37% |
