vs
富兰克林电气（FELE）与Stitch Fix, Inc.（SFIX）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Stitch Fix, Inc.的1.5倍（$500.4M vs $342.1M），富兰克林电气净利率更高（6.9% vs -1.9%，领先8.8%），富兰克林电气同比增速更快（9.9% vs 7.3%），过去两年Stitch Fix, Inc.的营收复合增速更高（1.8% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Stitch Fix是美国的在线个人造型服务平台，依托推荐算法与数据科学技术，根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年，2017年完成首次公开募股，目前总部位于旧金山。
FELE vs SFIX — 直观对比
营收规模更大
FELE
是对方的1.5倍
$342.1M
营收增速更快
FELE
高出2.6%
7.3%
净利率更高
FELE
高出8.8%
-1.9%
两年增速更快
SFIX
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $342.1M |
| 净利润 | $34.7M | $-6.4M |
| 毛利率 | 35.0% | 43.6% |
| 营业利润率 | 9.6% | -2.5% |
| 净利率 | 6.9% | -1.9% |
| 营收同比 | 9.9% | 7.3% |
| 净利润同比 | 10.6% | -1.7% |
| 每股收益（稀释后） | $0.77 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESFIX
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $342.1M | ||
| Q3 25 | $581.7M | $311.2M | ||
| Q2 25 | $587.4M | $325.0M | ||
| Q1 25 | $455.2M | $312.1M | ||
| Q4 24 | $485.7M | $318.8M | ||
| Q3 24 | $531.4M | $319.6M | ||
| Q2 24 | $543.3M | $322.7M |
净利润FELESFIX
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $-6.4M | ||
| Q3 25 | $16.7M | $-8.6M | ||
| Q2 25 | $60.1M | $-7.4M | ||
| Q1 25 | $31.0M | $-6.5M | ||
| Q4 24 | $33.7M | $-6.3M | ||
| Q3 24 | $54.6M | $-36.5M | ||
| Q2 24 | $59.1M | $-21.3M |
毛利率FELESFIX
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 43.6% | ||
| Q3 25 | 35.9% | 43.6% | ||
| Q2 25 | 36.1% | 44.2% | ||
| Q1 25 | 36.0% | 44.5% | ||
| Q4 24 | 33.8% | 45.4% | ||
| Q3 24 | 35.7% | 44.6% | ||
| Q2 24 | 36.8% | 45.5% |
营业利润率FELESFIX
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | -2.5% | ||
| Q3 25 | 14.6% | -3.6% | ||
| Q2 25 | 15.0% | -3.0% | ||
| Q1 25 | 9.7% | -2.9% | ||
| Q4 24 | 8.9% | -2.8% | ||
| Q3 24 | 13.8% | -13.1% | ||
| Q2 24 | 14.6% | -7.7% |
净利率FELESFIX
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | -1.9% | ||
| Q3 25 | 2.9% | -2.8% | ||
| Q2 25 | 10.2% | -2.3% | ||
| Q1 25 | 6.8% | -2.1% | ||
| Q4 24 | 6.9% | -2.0% | ||
| Q3 24 | 10.3% | -11.4% | ||
| Q2 24 | 10.9% | -6.6% |
每股收益（稀释后）FELESFIX
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $-0.05 | ||
| Q3 25 | $0.37 | $-0.06 | ||
| Q2 25 | $1.31 | $-0.06 | ||
| Q1 25 | $0.67 | $-0.05 | ||
| Q4 24 | $0.73 | $-0.05 | ||
| Q3 24 | $1.17 | $-0.29 | ||
| Q2 24 | $1.26 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $244.2M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $204.1M |
| 总资产 | $2.0B | $530.7M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESFIX
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $244.2M | ||
| Q3 25 | $102.9M | $234.9M | ||
| Q2 25 | $104.6M | $234.2M | ||
| Q1 25 | $84.0M | $219.1M | ||
| Q4 24 | $220.5M | $253.3M | ||
| Q3 24 | $106.3M | $247.0M | ||
| Q2 24 | $58.1M | $244.5M |
总债务FELESFIX
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELESFIX
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $204.1M | ||
| Q3 25 | $1.3B | $203.0M | ||
| Q2 25 | $1.3B | $200.4M | ||
| Q1 25 | $1.3B | $197.8M | ||
| Q4 24 | $1.3B | $190.5M | ||
| Q3 24 | $1.3B | $187.0M | ||
| Q2 24 | $1.2B | $208.9M |
总资产FELESFIX
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $530.7M | ||
| Q3 25 | $2.0B | $480.6M | ||
| Q2 25 | $2.0B | $484.7M | ||
| Q1 25 | $1.9B | $472.6M | ||
| Q4 24 | $1.8B | $507.1M | ||
| Q3 24 | $1.8B | $486.9M | ||
| Q2 24 | $1.8B | $537.0M |
负债/权益比FELESFIX
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $10.9M |
| 自由现金流经营现金流 - 资本支出 | — | $5.6M |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.9M |
8季度趋势，按日历期对齐
经营现金流FELESFIX
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $10.9M | ||
| Q3 25 | $102.7M | $7.0M | ||
| Q2 25 | $51.5M | $20.5M | ||
| Q1 25 | $-19.5M | $-16.2M | ||
| Q4 24 | $110.3M | $14.3M | ||
| Q3 24 | $116.1M | $8.2M | ||
| Q2 24 | $36.4M | $21.7M |
自由现金流FELESFIX
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $5.6M | ||
| Q3 25 | $91.3M | $2.8M | ||
| Q2 25 | $39.9M | $16.0M | ||
| Q1 25 | $-26.3M | $-19.4M | ||
| Q4 24 | $97.5M | $9.9M | ||
| Q3 24 | $106.6M | $4.5M | ||
| Q2 24 | $26.1M | $18.9M |
自由现金流率FELESFIX
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 1.6% | ||
| Q3 25 | 15.7% | 0.9% | ||
| Q2 25 | 6.8% | 4.9% | ||
| Q1 25 | -5.8% | -6.2% | ||
| Q4 24 | 20.1% | 3.1% | ||
| Q3 24 | 20.1% | 1.4% | ||
| Q2 24 | 4.8% | 5.9% |
资本支出强度FELESFIX
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 1.6% | ||
| Q3 25 | 2.0% | 1.4% | ||
| Q2 25 | 2.0% | 1.4% | ||
| Q1 25 | 1.5% | 1.0% | ||
| Q4 24 | 2.6% | 1.4% | ||
| Q3 24 | 1.8% | 1.2% | ||
| Q2 24 | 1.9% | 0.9% |
现金转化率FELESFIX
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
