vs
富兰克林电气（FELE）与SPORTSMAN'S WAREHOUSE HOLDINGS, INC.（SPWH）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是SPORTSMAN'S WAREHOUSE HOLDINGS, INC.的1.5倍（$500.4M vs $331.3M），富兰克林电气净利率更高（6.9% vs 0.0%，领先6.9%），富兰克林电气同比增速更快（9.9% vs 2.2%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -5.4%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
运动员仓库控股（Sportsman's Warehouse）是美国户外体育用品零售商，门店遍布全美29个州，主要面向狩猎、射击、露营、垂钓等各类户外休闲运动爱好者，销售户外服饰、鞋履及专业运动装备。
FELE vs SPWH — 直观对比
营收规模更大
FELE
是对方的1.5倍
$331.3M
营收增速更快
FELE
高出7.7%
2.2%
净利率更高
FELE
高出6.9%
0.0%
两年增速更快
FELE
近两年复合增速
-5.4%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $331.3M |
| 净利润 | $34.7M | $8.0K |
| 毛利率 | 35.0% | 32.8% |
| 营业利润率 | 9.6% | 1.3% |
| 净利率 | 6.9% | 0.0% |
| 营收同比 | 9.9% | 2.2% |
| 净利润同比 | 10.6% | -97.8% |
| 每股收益（稀释后） | $0.77 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESPWH
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $331.3M | ||
| Q3 25 | $581.7M | $293.9M | ||
| Q2 25 | $587.4M | $249.1M | ||
| Q1 25 | $455.2M | $340.4M | ||
| Q4 24 | $485.7M | $324.3M | ||
| Q3 24 | $531.4M | $288.7M | ||
| Q2 24 | $543.3M | $244.2M |
净利润FELESPWH
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $8.0K | ||
| Q3 25 | $16.7M | $-7.1M | ||
| Q2 25 | $60.1M | $-21.3M | ||
| Q1 25 | $31.0M | $-8.7M | ||
| Q4 24 | $33.7M | $-364.0K | ||
| Q3 24 | $54.6M | $-5.9M | ||
| Q2 24 | $59.1M | $-18.1M |
毛利率FELESPWH
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 32.8% | ||
| Q3 25 | 35.9% | 32.0% | ||
| Q2 25 | 36.1% | 30.4% | ||
| Q1 25 | 36.0% | 30.4% | ||
| Q4 24 | 33.8% | 31.8% | ||
| Q3 24 | 35.7% | 31.2% | ||
| Q2 24 | 36.8% | 30.2% |
营业利润率FELESPWH
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 1.3% | ||
| Q3 25 | 14.6% | -1.1% | ||
| Q2 25 | 15.0% | -7.9% | ||
| Q1 25 | 9.7% | 1.1% | ||
| Q4 24 | 8.9% | 1.0% | ||
| Q3 24 | 13.8% | -1.5% | ||
| Q2 24 | 14.6% | -8.4% |
净利率FELESPWH
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 0.0% | ||
| Q3 25 | 2.9% | -2.4% | ||
| Q2 25 | 10.2% | -8.5% | ||
| Q1 25 | 6.8% | -2.6% | ||
| Q4 24 | 6.9% | -0.1% | ||
| Q3 24 | 10.3% | -2.0% | ||
| Q2 24 | 10.9% | -7.4% |
每股收益（稀释后）FELESPWH
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.00 | ||
| Q3 25 | $0.37 | $-0.18 | ||
| Q2 25 | $1.31 | $-0.56 | ||
| Q1 25 | $0.67 | $-0.22 | ||
| Q4 24 | $0.73 | $-0.01 | ||
| Q3 24 | $1.17 | $-0.16 | ||
| Q2 24 | $1.26 | $-0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $2.2M |
| 总债务越低越好 | $134.4M | $44.0M |
| 股东权益账面价值 | $1.3B | $209.5M |
| 总资产 | $2.0B | $913.9M |
| 负债/权益比越低杠杆越低 | 0.10× | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资FELESPWH
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $2.2M | ||
| Q3 25 | $102.9M | $1.8M | ||
| Q2 25 | $104.6M | $3.6M | ||
| Q1 25 | $84.0M | $2.8M | ||
| Q4 24 | $220.5M | $2.7M | ||
| Q3 24 | $106.3M | $2.6M | ||
| Q2 24 | $58.1M | $2.2M |
总债务FELESPWH
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $44.0M | ||
| Q3 25 | $135.2M | $43.9M | ||
| Q2 25 | $14.5M | $24.1M | ||
| Q1 25 | $14.9M | $24.1M | ||
| Q4 24 | $11.6M | $24.0M | ||
| Q3 24 | $11.6M | $24.0M | ||
| Q2 24 | $87.2M | — |
股东权益FELESPWH
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $209.5M | ||
| Q3 25 | $1.3B | $208.9M | ||
| Q2 25 | $1.3B | $215.1M | ||
| Q1 25 | $1.3B | $235.7M | ||
| Q4 24 | $1.3B | $243.6M | ||
| Q3 24 | $1.3B | $243.0M | ||
| Q2 24 | $1.2B | $247.5M |
总资产FELESPWH
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $913.9M | ||
| Q3 25 | $2.0B | $948.9M | ||
| Q2 25 | $2.0B | $929.7M | ||
| Q1 25 | $1.9B | $852.1M | ||
| Q4 24 | $1.8B | $967.7M | ||
| Q3 24 | $1.8B | $901.9M | ||
| Q2 24 | $1.8B | $930.4M |
负债/权益比FELESPWH
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.21× | ||
| Q3 25 | 0.10× | 0.21× | ||
| Q2 25 | 0.01× | 0.11× | ||
| Q1 25 | 0.01× | 0.10× | ||
| Q4 24 | 0.01× | 0.10× | ||
| Q3 24 | 0.01× | 0.10× | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $16.3M |
| 自由现金流经营现金流 - 资本支出 | — | $8.7M |
| 自由现金流率自由现金流/营收 | — | 2.6% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 2038.00× |
| 过去12个月自由现金流最近4个季度 | — | $-39.7M |
8季度趋势，按日历期对齐
经营现金流FELESPWH
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $16.3M | ||
| Q3 25 | $102.7M | $-26.6M | ||
| Q2 25 | $51.5M | $-60.2M | ||
| Q1 25 | $-19.5M | $52.8M | ||
| Q4 24 | $110.3M | $-2.5M | ||
| Q3 24 | $116.1M | $18.5M | ||
| Q2 24 | $36.4M | $-34.6M |
自由现金流FELESPWH
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $8.7M | ||
| Q3 25 | $91.3M | $-33.9M | ||
| Q2 25 | $39.9M | $-64.0M | ||
| Q1 25 | $-26.3M | $49.6M | ||
| Q4 24 | $97.5M | $-6.2M | ||
| Q3 24 | $106.6M | $14.1M | ||
| Q2 24 | $26.1M | $-38.0M |
自由现金流率FELESPWH
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 2.6% | ||
| Q3 25 | 15.7% | -11.5% | ||
| Q2 25 | 6.8% | -25.7% | ||
| Q1 25 | -5.8% | 14.6% | ||
| Q4 24 | 20.1% | -1.9% | ||
| Q3 24 | 20.1% | 4.9% | ||
| Q2 24 | 4.8% | -15.5% |
资本支出强度FELESPWH
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 2.3% | ||
| Q3 25 | 2.0% | 2.5% | ||
| Q2 25 | 2.0% | 1.5% | ||
| Q1 25 | 1.5% | 1.0% | ||
| Q4 24 | 2.6% | 1.1% | ||
| Q3 24 | 1.8% | 1.5% | ||
| Q2 24 | 1.9% | 1.4% |
现金转化率FELESPWH
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 2038.00× | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
