vs
富兰克林电气（FELE）与SSR MINING INC.（SSRM）财务数据对比。点击上方公司名可切换其他公司
SSR MINING INC.的季度营收约是富兰克林电气的1.0倍（$521.7M vs $500.4M），SSR MINING INC.净利率更高（34.8% vs 6.9%，领先27.8%），SSR MINING INC.同比增速更快（61.4% vs 9.9%），过去两年SSR MINING INC.的营收复合增速更高（50.5% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
SSR Mining Inc.（前身为白银标准资源公司）总部位于美国科罗拉多州丹佛，主营金、银、铜、铅、锌矿产开采，拥有阿根廷最大的银矿，同时在美洲全境及土耳其开展矿产勘探业务。2020年与阿拉瑟黄金合并后迁至丹佛，现任总裁兼首席执行官为罗德尼·P·安塔尔。
FELE vs SSRM — 直观对比
营收规模更大
SSRM
是对方的1.0倍
$500.4M
营收增速更快
SSRM
高出51.5%
9.9%
净利率更高
SSRM
高出27.8%
6.9%
两年增速更快
SSRM
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $521.7M |
| 净利润 | $34.7M | $181.5M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 38.8% |
| 净利率 | 6.9% | 34.8% |
| 营收同比 | 9.9% | 61.4% |
| 净利润同比 | 10.6% | 3166.6% |
| 每股收益（稀释后） | $0.77 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESSRM
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $521.7M | ||
| Q3 25 | $581.7M | $385.8M | ||
| Q2 25 | $587.4M | $405.5M | ||
| Q1 25 | $455.2M | $316.6M | ||
| Q4 24 | $485.7M | $323.2M | ||
| Q3 24 | $531.4M | $257.4M | ||
| Q2 24 | $543.3M | $184.8M |
净利润FELESSRM
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $181.5M | ||
| Q3 25 | $16.7M | $65.4M | ||
| Q2 25 | $60.1M | $90.1M | ||
| Q1 25 | $31.0M | $58.8M | ||
| Q4 24 | $33.7M | $5.6M | ||
| Q3 24 | $54.6M | $10.6M | ||
| Q2 24 | $59.1M | $9.7M |
毛利率FELESSRM
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELESSRM
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 38.8% | ||
| Q3 25 | 14.6% | 21.6% | ||
| Q2 25 | 15.0% | 26.9% | ||
| Q1 25 | 9.7% | 21.1% | ||
| Q4 24 | 8.9% | 10.6% | ||
| Q3 24 | 13.8% | 3.5% | ||
| Q2 24 | 14.6% | 5.8% |
净利率FELESSRM
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 34.8% | ||
| Q3 25 | 2.9% | 17.0% | ||
| Q2 25 | 10.2% | 22.2% | ||
| Q1 25 | 6.8% | 18.6% | ||
| Q4 24 | 6.9% | 1.7% | ||
| Q3 24 | 10.3% | 4.1% | ||
| Q2 24 | 10.9% | 5.2% |
每股收益（稀释后）FELESSRM
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.84 | ||
| Q3 25 | $0.37 | $0.31 | ||
| Q2 25 | $1.31 | $0.42 | ||
| Q1 25 | $0.67 | $0.28 | ||
| Q4 24 | $0.73 | $0.03 | ||
| Q3 24 | $1.17 | $0.05 | ||
| Q2 24 | $1.26 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $575.6M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $3.5B |
| 总资产 | $2.0B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESSRM
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $575.6M | ||
| Q3 25 | $102.9M | $445.4M | ||
| Q2 25 | $104.6M | $438.5M | ||
| Q1 25 | $84.0M | $341.3M | ||
| Q4 24 | $220.5M | $417.3M | ||
| Q3 24 | $106.3M | $365.8M | ||
| Q2 24 | $58.1M | $384.4M |
总债务FELESSRM
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | $228.6M | ||
| Q3 24 | $11.6M | $228.3M | ||
| Q2 24 | $87.2M | $228.0M |
股东权益FELESSRM
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $3.5B | ||
| Q3 25 | $1.3B | $3.3B | ||
| Q2 25 | $1.3B | $3.3B | ||
| Q1 25 | $1.3B | $3.2B | ||
| Q4 24 | $1.3B | $3.1B | ||
| Q3 24 | $1.3B | $3.1B | ||
| Q2 24 | $1.2B | $3.1B |
总资产FELESSRM
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $6.1B | ||
| Q3 25 | $2.0B | $5.9B | ||
| Q2 25 | $2.0B | $5.8B | ||
| Q1 25 | $1.9B | $5.6B | ||
| Q4 24 | $1.8B | $5.2B | ||
| Q3 24 | $1.8B | $5.1B | ||
| Q2 24 | $1.8B | $5.2B |
负债/权益比FELESSRM
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 0.07× | ||
| Q3 24 | 0.01× | 0.07× | ||
| Q2 24 | 0.07× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $172.1M |
| 自由现金流经营现金流 - 资本支出 | — | $106.4M |
| 自由现金流率自由现金流/营收 | — | 20.4% |
| 资本支出强度资本支出/营收 | — | 12.6% |
| 现金转化率经营现金流/净利润 | — | 0.95× |
| 过去12个月自由现金流最近4个季度 | — | $241.6M |
8季度趋势，按日历期对齐
经营现金流FELESSRM
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $172.1M | ||
| Q3 25 | $102.7M | $57.2M | ||
| Q2 25 | $51.5M | $157.8M | ||
| Q1 25 | $-19.5M | $84.8M | ||
| Q4 24 | $110.3M | $95.0M | ||
| Q3 24 | $116.1M | $-1.3M | ||
| Q2 24 | $36.4M | $-78.1M |
自由现金流FELESSRM
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $106.4M | ||
| Q3 25 | $91.3M | $-2.4M | ||
| Q2 25 | $39.9M | $98.4M | ||
| Q1 25 | $-26.3M | $39.3M | ||
| Q4 24 | $97.5M | $56.4M | ||
| Q3 24 | $106.6M | $-34.1M | ||
| Q2 24 | $26.1M | $-116.3M |
自由现金流率FELESSRM
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 20.4% | ||
| Q3 25 | 15.7% | -0.6% | ||
| Q2 25 | 6.8% | 24.3% | ||
| Q1 25 | -5.8% | 12.4% | ||
| Q4 24 | 20.1% | 17.5% | ||
| Q3 24 | 20.1% | -13.2% | ||
| Q2 24 | 4.8% | -62.9% |
资本支出强度FELESSRM
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 12.6% | ||
| Q3 25 | 2.0% | 15.4% | ||
| Q2 25 | 2.0% | 14.7% | ||
| Q1 25 | 1.5% | 14.4% | ||
| Q4 24 | 2.6% | 11.9% | ||
| Q3 24 | 1.8% | 12.7% | ||
| Q2 24 | 1.9% | 20.7% |
现金转化率FELESSRM
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 0.95× | ||
| Q3 25 | 6.14× | 0.87× | ||
| Q2 25 | 0.86× | 1.75× | ||
| Q1 25 | -0.63× | 1.44× | ||
| Q4 24 | 3.28× | 17.10× | ||
| Q3 24 | 2.13× | -0.13× | ||
| Q2 24 | 0.62× | -8.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |
