vs
富兰克林电气（FELE）与STARWOOD PROPERTY TRUST, INC.（STWD）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是STARWOOD PROPERTY TRUST, INC.的1.0倍（$500.4M vs $492.9M），STARWOOD PROPERTY TRUST, INC.净利率更高（19.7% vs 6.9%，领先12.7%），富兰克林电气同比增速更快（9.9% vs 8.5%），过去两年STARWOOD PROPERTY TRUST, INC.的营收复合增速更高（-2.9% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
喜达屋酒店及度假村国际集团是全球规模最大的酒店企业之一，业务涵盖酒店、度假村、水疗中心、住宅及度假产权物业的持有、运营、特许经营与管理。集团前身为1969年成立的房地产投资信托基金，1995年完成收购重组，旗下共11个品牌，管理及特许经营的物业共计1297处。
FELE vs STWD — 直观对比
营收规模更大
FELE
是对方的1.0倍
$492.9M
营收增速更快
FELE
高出1.4%
8.5%
净利率更高
STWD
高出12.7%
6.9%
两年增速更快
STWD
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $492.9M |
| 净利润 | $34.7M | $96.9M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 26.6% |
| 净利率 | 6.9% | 19.7% |
| 营收同比 | 9.9% | 8.5% |
| 净利润同比 | 10.6% | 87.7% |
| 每股收益（稀释后） | $0.77 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESTWD
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $492.9M | ||
| Q3 25 | $581.7M | $488.9M | ||
| Q2 25 | $587.4M | $444.3M | ||
| Q1 25 | $455.2M | $418.2M | ||
| Q4 24 | $485.7M | $454.4M | ||
| Q3 24 | $531.4M | $479.5M | ||
| Q2 24 | $543.3M | $489.8M |
净利润FELESTWD
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $96.9M | ||
| Q3 25 | $16.7M | $72.6M | ||
| Q2 25 | $60.1M | $129.8M | ||
| Q1 25 | $31.0M | $112.3M | ||
| Q4 24 | $33.7M | $51.6M | ||
| Q3 24 | $54.6M | $76.1M | ||
| Q2 24 | $59.1M | $77.9M |
毛利率FELESTWD
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELESTWD
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 26.6% | ||
| Q3 25 | 14.6% | 19.1% | ||
| Q2 25 | 15.0% | 30.5% | ||
| Q1 25 | 9.7% | 28.7% | ||
| Q4 24 | 8.9% | 15.1% | ||
| Q3 24 | 13.8% | 17.2% | ||
| Q2 24 | 14.6% | 19.1% |
净利率FELESTWD
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 19.7% | ||
| Q3 25 | 2.9% | 14.8% | ||
| Q2 25 | 10.2% | 29.2% | ||
| Q1 25 | 6.8% | 26.8% | ||
| Q4 24 | 6.9% | 11.4% | ||
| Q3 24 | 10.3% | 15.9% | ||
| Q2 24 | 10.9% | 15.9% |
每股收益（稀释后）FELESTWD
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.25 | ||
| Q3 25 | $0.37 | $0.19 | ||
| Q2 25 | $1.31 | $0.38 | ||
| Q1 25 | $0.67 | $0.33 | ||
| Q4 24 | $0.73 | $0.15 | ||
| Q3 24 | $1.17 | $0.23 | ||
| Q2 24 | $1.26 | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $499.5M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $6.8B |
| 总资产 | $2.0B | $63.2B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESTWD
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $499.5M | ||
| Q3 25 | $102.9M | $301.1M | ||
| Q2 25 | $104.6M | $259.9M | ||
| Q1 25 | $84.0M | $440.6M | ||
| Q4 24 | $220.5M | $377.8M | ||
| Q3 24 | $106.3M | $357.9M | ||
| Q2 24 | $58.1M | $259.3M |
总债务FELESTWD
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELESTWD
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $6.8B | ||
| Q3 25 | $1.3B | $6.9B | ||
| Q2 25 | $1.3B | $6.4B | ||
| Q1 25 | $1.3B | $6.4B | ||
| Q4 24 | $1.3B | $6.4B | ||
| Q3 24 | $1.3B | $6.5B | ||
| Q2 24 | $1.2B | $6.2B |
总资产FELESTWD
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $63.2B | ||
| Q3 25 | $2.0B | $62.4B | ||
| Q2 25 | $2.0B | $62.4B | ||
| Q1 25 | $1.9B | $62.2B | ||
| Q4 24 | $1.8B | $62.6B | ||
| Q3 24 | $1.8B | $64.2B | ||
| Q2 24 | $1.8B | $64.1B |
负债/权益比FELESTWD
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $488.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 5.04× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELESTWD
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $488.8M | ||
| Q3 25 | $102.7M | $337.6M | ||
| Q2 25 | $51.5M | $-87.4M | ||
| Q1 25 | $-19.5M | $238.9M | ||
| Q4 24 | $110.3M | $295.6M | ||
| Q3 24 | $116.1M | $241.8M | ||
| Q2 24 | $36.4M | $53.3M |
自由现金流FELESTWD
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | — | ||
| Q2 24 | $26.1M | — |
自由现金流率FELESTWD
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 4.8% | — |
资本支出强度FELESTWD
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.9% | — |
现金转化率FELESTWD
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 5.04× | ||
| Q3 25 | 6.14× | 4.65× | ||
| Q2 25 | 0.86× | -0.67× | ||
| Q1 25 | -0.63× | 2.13× | ||
| Q4 24 | 3.28× | 5.72× | ||
| Q3 24 | 2.13× | 3.18× | ||
| Q2 24 | 0.62× | 0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
STWD
| Commercial And Residential Lending Segment | $335.2M | 68% |
| Infrastructure Lending Segment | $70.3M | 14% |
| Property Segment | $57.8M | 12% |
| Other | $29.7M | 6% |
